| Revenue | DKK 47K | -36% |
| EBITDA | DKK 41K | -39% |
| Net profit | DKK 30K | -40% |
| Total assets | DKK 211K | -7% |
| Equity | DKK 152K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 295 | 339 | 341 | 517 | 415 | 334 | 31 | 57 | 14 | 11 | 71 | 73 | 47 |
| Staff expenses | -0 | -239 | -239 | -283 | -276 | -313 | -295 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45 | 11 | 54 | 21 | 173 | 40 | -21 | -13 | 30 | 0 | -1 | 2 | 66 | 41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | 11 | 54 | 21 | 173 | 40 | -21 | -13 | 30 | 0 | -1 | 2 | 66 | 41 |
| Net financials | -0 | 0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -2 | -3 | -3 | -3 |
| Profit before tax | 45 | 11 | 54 | 21 | 173 | 40 | -21 | -13 | 29 | -0 | -3 | -1 | 63 | 38 |
| Tax | -0 | -0 | 9 | 5 | 38 | 9 | -5 | -3 | 6 | -0 | -1 | -0 | 14 | 8 |
| Net profit | 45 | 11 | 45 | 16 | 135 | 31 | -16 | -10 | 23 | -0 | -2 | -1 | 49 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155 | 182 | 238 | 254 | 403 | 311 | 244 | 188 | 232 | 228 | 226 | 222 | 227 | 211 |
| Equity | 126 | 137 | 182 | 159 | 187 | 218 | 203 | 188 | 223 | 225 | 223 | 152 | 152 | 152 |
| Long-term debt | 0 | 0 | 0 | 5 | 43 | 8 | -9 | 0 | 0 | 0 | 0 | 0 | 14 | 22 |
| Short-term debt | 29 | 45 | 56 | 90 | 173 | 85 | 50 | 0 | 9 | 3 | 3 | 70 | 61 | 37 |
| Total debt | 29 | 45 | 56 | 95 | 216 | 93 | 41 | 0 | 9 | 3 | 3 | 70 | 75 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2001 | — | — |
OI Audit | Audit | 2000 | — | — |
JB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Christiansen | Management | 0 companies |
| OSV INVEST ApS | Audit | 0 companies |
| Jan Brian Christiansen | Management | 0 companies |