| Revenue | DKK 80,8M | +12% |
| EBITDA | DKK 31,8M | +29% |
| Net profit | DKK 17M | +43% |
| Total assets | DKK 420M | -1% |
| Equity | DKK 261,9M | +7% |
| Employees | 21 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 65.182 | 44.761 | 43.755 | 49.573 | 47.162 | 51.201 | 51.572 | 51.137 | 58.799 | 63.146 | 72.012 | 80.759 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12.172 | -9.304 | -8.704 | -10.217 | -6.305 | -6.805 | -7.301 | -7.998 | -9.493 | -11.211 | -10.138 | -10.915 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 29.644 | 19.123 | 21.275 | 22.157 | 18.839 | 22.569 | 23.570 | 19.302 | 21.721 | 17.430 | 24.679 | 31.800 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12.808 | -10.414 | -8.954 | -8.693 | -6.358 | -6.533 | -9.554 | -8.571 | -10.857 | -11.800 | -12.496 | -13.085 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 16.836 | 8.709 | 12.321 | 13.464 | 12.481 | 16.036 | 14.016 | 10.730 | 10.864 | 5.630 | 12.183 | 18.715 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.129 | -4.239 | -3.933 | -5.435 | -4.022 | -1.251 | 16 | -1.565 | -969 | 4.926 | -279 | -1.674 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.707 | 4.470 | 8.388 | 8.029 | 8.459 | 14.784 | 14.032 | 9.165 | 9.895 | 10.556 | 11.904 | 17.041 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 12.707 | 4.470 | 8.388 | 8.029 | 8.459 | 14.784 | 14.032 | 9.165 | 9.895 | 10.556 | 11.904 | 17.041 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 321.457 | 314.550 | 321.633 | 316.225 | 311.894 | 334.609 | 350.024 | 356.472 | 393.435 | 408.875 | 424.288 | 420.038 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 145.172 | 149.641 | 158.029 | 166.058 | 174.517 | 189.301 | 203.333 | 212.499 | 222.394 | 232.950 | 244.854 | 261.896 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157.293 | 151.928 | 145.226 | 129.473 | 121.664 | 123.194 | 129.583 | 119.864 | 144.396 | 134.373 | 119.977 | 105.884 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.992 | 12.981 | 18.377 | 20.694 | 15.714 | 22.113 | 17.108 | 24.109 | 26.645 | 41.552 | 59.456 | 52.258 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176.285 | 164.909 | 163.604 | 150.167 | 137.377 | 145.307 | 146.691 | 143.973 | 171.041 | 175.925 | 179.433 | 158.142 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KH Management | Management | 2010 | — | — |
GK Founder | Founder | 2000 | — | — |
DP Management | Management | 2000 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Deputy Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2004 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2003 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Norddjurs Kommune | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Hvid Schmidt | Management | 0 companies |
| GRENAA KOMMUNE | Founder | 0 companies |
| David Peter York | Management | 0 companies |
| Henrik Skade Carstensen | Chief Executive Officer | 0 companies |
| Inger Kirstine Andersen | Board of Directors | 0 companies |
| Ole Elkjær Paaske | Board of Directors | 0 companies |
| Poul Anton Bach | Chairman | 0 companies |
| Lise Lotte Horneman | Board of Directors | 0 companies |
| Claus Wistoft | Board of Directors | 0 companies |
| Kenny Schelde Jensby | Chairman | 0 companies |
| Jørgen Osvald Mougaard Laursen | Board of Directors | 0 companies |
| Jess Abildskou | Board of Directors | 0 companies |
| Daniel Isak Dallerup | Board of Directors | 0 companies |
| Carsten Plougmann Andersen | Board of Directors | 0 companies |
| Poul Anker Skaarup Lübker | Chairman | 0 companies |
| Jan Petersen | Deputy Chairman | 0 companies |
| Hans Fisker Jensen | Board of Directors | 0 companies |
| Anne Bjerrekær | Board of Directors | 0 companies |
| Kasper Juncher Bjerregaard | Board of Directors | 0 companies |
| Christian Algreen-Ussing | Board of Directors | 0 companies |
| Kirsten Grethe Jensen | Board of Directors | 0 companies |
| Sebastian Halkjær-Grauert | Board of Directors | 0 companies |
| Finn Dyrbye | Board of Directors | 0 companies |
| Lars Pedersen | Deputy Chairman | 0 companies |
| Hans Erik Husum | Board of Directors | 0 companies |
| Jørgen Katholm | Board of Directors | 0 companies |
| Jens Meinke Meilvang | Board of Directors | 0 companies |
| Steen Therkel Jensen | Board of Directors | 0 companies |
| Niels Erik Frisk Iversen | Deputy Chairman | 0 companies |
| Vagn Balle Hundebøll | Board of Directors | 0 companies |
| Gert Schou | Board of Directors | 0 companies |
| Martin Raghner | Board of Directors | 0 companies |
| Anette Ruby Liebe | Board of Directors | 0 companies |
| Benny Viggo Hammer | Board of Directors | 0 companies |
| Leif Helboe Hansen | Board of Directors | 0 companies |
| Henning Haugaard Laursen | Chairman | 0 companies |
| Laura Hay Uggla | Deputy Chairman | 0 companies |
| Lene Skovsgaard Sørensen | Board of Directors | 0 companies |
| Svend Aage Brandstrup Hansen | Board of Directors | 0 companies |
| Lars Jørgensen Møller | Board of Directors | 0 companies |
| Bent Hansen | Chairman | 0 companies |
| Arne Jessen | Board of Directors | 0 companies |