| Revenue | DKK -36K | -11% |
| EBITDA | DKK -36K | +11% |
| Net profit | DKK -342K | -305% |
| Total assets | DKK 4M | -15% |
| Equity | DKK 3,5M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -28 | -21 | -20 | -23 | -30 | -28 | -19 | -19 | -17 | -23 | -41 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -28 | -21 | -20 | -23 | -30 | -28 | -19 | -19 | -17 | -23 | -41 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -28 | -21 | -20 | -23 | -30 | -28 | -19 | -19 | -17 | -23 | -41 | -36 |
| Net financials | 495 | 1.058 | 814 | 2.133 | 358 | 441 | 61 | 1.139 | 669 | 759 | 986 | -42 | -305 |
| Profit before tax | 468 | 1.030 | 793 | 2.113 | 335 | 412 | 33 | 1.120 | 649 | 742 | 964 | -83 | -342 |
| Tax | -19 | -12 | -13 | 2 | -2 | -1 | -19 | 195 | 137 | 161 | 251 | 1 | -0 |
| Net profit | 487 | 1.042 | 806 | 2.111 | 338 | 413 | 52 | 925 | 512 | 581 | 713 | -84 | -342 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.581 | 2.266 | 2.789 | 4.555 | 4.423 | 4.548 | 3.815 | 4.476 | 4.847 | 5.024 | 5.275 | 4.654 | 3.971 |
| Equity | 240 | 932 | 1.413 | 3.124 | 3.461 | 3.424 | 3.126 | 3.771 | 4.003 | 4.233 | 4.596 | 4.162 | 3.520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.342 | 1.334 | 1.376 | 1.432 | 962 | 1.124 | 689 | 705 | 844 | 791 | 679 | 493 | 451 |
| Total debt | 1.342 | 1.334 | 1.376 | 1.432 | 962 | 1.124 | 689 | 705 | 844 | 791 | 679 | 493 | 451 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|