| Revenue | DKK -4K | -24% |
| EBITDA | DKK -4K | +24% |
| Net profit | DKK 20K | +71% |
| Total assets | DKK 630K | -15% |
| Equity | DKK 627K | -15% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -4 | -3 | -3 | -4 | -2 | 0 | -3 | -3 | -3 | -5 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -4 | -3 | -3 | -4 | -2 | -3 | -3 | -3 | -3 | -5 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -4 | -3 | -3 | -4 | -2 | -3 | -3 | -3 | -3 | -5 | -4 |
| Net financials | 143 | 137 | 96 | 175 | 210 | 287 | -51 | 123 | 140 | 17 | 34 | 372 | 17 | 24 |
| Profit before tax | 139 | 134 | 93 | 171 | 207 | 284 | -55 | 121 | 137 | 14 | 31 | 369 | 12 | 20 |
| Tax | -0 | -0 | 1 | 6 | 10 | 16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 139 | 134 | 92 | 165 | 197 | 268 | -55 | 121 | 137 | 14 | 31 | 369 | 12 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 407 | 444 | 437 | 506 | 603 | 779 | 625 | 632 | 668 | 652 | 653 | 858 | 744 | 630 |
| Equity | 405 | 439 | 431 | 496 | 592 | 760 | 605 | 626 | 663 | 567 | 483 | 852 | 742 | 627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 5 | 6 | 11 | 11 | 19 | 20 | 5 | 5 | 86 | 169 | 5 | 3 | 3 |
| Total debt | 2 | 5 | 6 | 11 | 11 | 19 | 20 | 5 | 5 | 86 | 169 | 5 | 3 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| Peter Andreas Stakemann | Board of Directors | 0 companies |