| Revenue | DKK -11K | +6% |
| EBITDA | DKK -11K | -6% |
| Net profit | DKK -12K | -332% |
| Total assets | DKK 16K | +0% |
| Equity | DKK -21K | -135% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | — | — | — | — | — | — | — | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -9 | -11 | -13 | -12 | -12 | -13 | -10 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -9 | -11 | -13 | -12 | -12 | -13 | -10 | -11 | -11 |
| Net financials | 0 | 0 | 0 | -0 | -1 | -0 | 6 | 9 | 16 | -1 |
| Profit before tax | -10 | -9 | -11 | -13 | -13 | -12 | -7 | -1 | 5 | -12 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -10 | -9 | -11 | -13 | -13 | -12 | -7 | -1 | 5 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 | 68 | 57 | 41 | 28 | 16 | 9 | 16 | 16 | 16 |
| Equity | 53 | 44 | 33 | 20 | 6 | -6 | -13 | -14 | -9 | -21 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 24 | 23 | 22 | 22 | 22 | 22 | 30 | 25 | 37 |
| Total debt | 22 | 24 | 23 | 22 | 22 | 22 | 22 | 30 | 25 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Management | Management | 2014 | — | — |
KB Audit | Audit | 2000 | — | — |
VC Management | Management | 2000 | — | — |
SC Management | Management | 2002 | — | — |
KB Audit | Audit | 2002 | — | — |
EG Management | Management | 2002 | — | — |
SM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Arthur Karpantschof Reece | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Scott Campbell Macaw | Management | 0 companies |
| Kurt Bülow | Audit | 0 companies |
| Edwin George Shelton | Management | 0 companies |
| Søren Meiling | Management | 0 companies |
| Christian Isak Charles Dahlager | Board of Directors | 0 companies |
| Christian Wrede Scherfig | Board of Directors | 0 companies |
| Torsten Hoffmeyer | Board of Directors | 0 companies |