| Revenue | DKK 9,9M | +0% |
| EBITDA | DKK 771K | -51% |
| Net profit | DKK -392K | -208% |
| Total assets | DKK 57,5M | +6% |
| Equity | DKK 19,8M | -2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.703 | 19.359 | 20.849 | 11.314 | 8.384 | 7.021 | 7.332 | 7.008 | 7.783 | 9.939 | 9.908 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -209 | -298 |
| EBITDA | 3.759 | 2.078 | 2.241 | 1.882 | 2.961 | 1.236 | 1.527 | 1.285 | 1.776 | 1.568 | 771 |
| Depreciation & amort. | -1.192 | -1.212 | -1.234 | -1.298 | -1.297 | -1.334 | -1.310 | -1.194 | -1.098 | -1.103 | -1.112 |
| EBIT | 2.567 | 866 | 1.007 | 583 | 1.664 | -98 | 217 | 91 | 678 | 465 | -341 |
| Net financials | -9 | 224 | 12 | 0 | 0 | 6 | -34 | -73 | -54 | -101 | 101 |
| Profit before tax | 2.558 | 1.090 | 1.019 | 584 | 1.664 | -92 | 183 | 18 | 624 | 364 | -241 |
| Tax | 306 | 270 | 251 | 128 | 366 | -440 | 49 | 943 | 1.698 | -0 | 152 |
| Net profit | 2.252 | 820 | 768 | 455 | 1.298 | 348 | 134 | -925 | -1.074 | 364 | -392 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60.318 | 60.012 | 63.657 | 58.622 | 62.785 | 69.208 | 68.340 | 77.231 | 66.217 | 54.204 | 57.548 |
| Equity | 38.015 | 38.835 | 39.603 | 35.058 | 36.356 | 36.704 | 36.838 | 35.913 | 19.839 | 20.203 | 19.810 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 17.367 | 16.967 | 23.467 | 20.414 | 21.635 | 21.494 |
| Short-term debt | 22.303 | 21.177 | 23.881 | 23.563 | 26.428 | 15.136 | 14.534 | 17.851 | 25.964 | 12.367 | 16.219 |
| Total debt | 22.303 | 21.177 | 24.054 | 23.563 | 26.428 | 32.504 | 31.502 | 41.318 | 46.378 | 34.001 | 37.712 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2000 | — | — |
VC Management | Management | 2000 | — | — |
IS Management | Management | 2000 | — | — |
JM Management | Management | 2018 | — | — |
TJ Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAH NET A/S | Company | 100.0% | 100.0% | 2024 |
VIDEBÆK ENERGIFORSYNING A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Ib Sandberg Melsen | Management | 0 companies |
| Jan Michael Grarup | Management | 0 companies |
| Tage Jensen | Audit | 0 companies |
| Kent Glerup-Olesen | Board of Directors | 0 companies |
| Søren Orla Sørensen | Chairman | 0 companies |
| Hans Lauridsen | Board of Directors | 0 companies |
| Søren Kaastrup | Board of Directors | 0 companies |
| Klaus Henrik Pedersen | Board of Directors | 0 companies |
| Kristine Wagner | Board of Directors | 0 companies |
| Nicolai Vennevold Flydtkjær | Board of Directors | 0 companies |
| Søren Danielsen | Board of Directors | 0 companies |
| Aleks Ulrik Olesen | Deputy Chairman | 0 companies |
| Ulla Fløe Andersen | Board of Directors | 0 companies |
| Ingolf Buch Nielsen | Chairman | 0 companies |
| Niels Rohde | Board of Directors | 0 companies |
| Leif Videbæk | Board of Directors | 0 companies |
| Karl Emil Kjeldgaard Hansen | Chairman | 0 companies |
| Edvard Fuglsang | Board of Directors | 0 companies |
| Jørgen Poulsgaard | Board of Directors | 0 companies |
| Søren Lambæk | Chairman | 0 companies |
| Bent Stræde | Chairman | 0 companies |
| Niels Ove Henriksen | Board of Directors | 0 companies |
| Jørgen Ladekjær | Chairman | 0 companies |
| Kaj Kristensen | Board of Directors | 0 companies |
| Kay Laursen | Board of Directors | 0 companies |