| Revenue | DKK -14K | -19% |
| EBITDA | DKK -14K | +19% |
| Net profit | DKK -728K | -154% |
| Total assets | DKK 15,7M | -6% |
| Equity | DKK 15,4M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 19 | 13 | 7 | -77 | -13 | 7 | -23 | -6 | -10 | -16 | -15 | -17 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -700 | -105 | -123 | -123 | -63 | -63 | -63 | -0 | -0 | -0 |
| EBITDA | 33 | 19 | 13 | 7 | -778 | -118 | -116 | -146 | -69 | -74 | -80 | -15 | -17 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | 19 | 13 | 7 | -778 | -118 | -116 | -146 | -69 | -74 | -80 | -15 | -17 | -14 |
| Net financials | 1.761 | 1.867 | 2.383 | 2.292 | 252 | 813 | -627 | -940 | -405 | 1.117 | -1.578 | 1.233 | 1.624 | -454 |
| Profit before tax | 1.795 | 1.886 | 2.396 | 2.299 | -526 | 695 | -743 | 2.199 | -475 | 1.043 | -1.658 | 1.218 | 1.606 | -468 |
| Tax | 26 | 24 | 22 | -2 | 43 | 154 | -0 | 321 | -0 | 127 | -0 | -0 | 256 | 260 |
| Net profit | 1.769 | 1.862 | 2.373 | 14.883 | -568 | 541 | -743 | 1.877 | -475 | 916 | -1.658 | 1.218 | 1.350 | -728 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.949 | 4.724 | 6.994 | 0 | 0 | 20.668 | 19.786 | 18.672 | 16.178 | 15.801 | 13.972 | 15.074 | 16.722 | 15.699 |
| Equity | 2.929 | 4.695 | 6.970 | 0 | 0 | 20.622 | 19.774 | 18.543 | 16.158 | 15.731 | 13.958 | 15.058 | 16.287 | 15.424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 30 | 25 | 0 | 0 | 46 | 12 | 129 | 20 | 70 | 14 | 16 | 435 | 275 |
| Total debt | 20 | 30 | 25 | 0 | 0 | 46 | 12 | 129 | 20 | 70 | 14 | 16 | 435 | 275 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|