| Revenue | DKK 3K | +55% |
| EBITDA | DKK 3K | +55% |
| Net profit | DKK 3K | +88% |
| Total assets | DKK 396K | +1% |
| Equity | DKK 229K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | 67 | 43 | -63 | 1 | 39 | -11 | -7 | 1 | -18 | 18 | 3 | 2 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 92 | 67 | 43 | -63 | 1 | 39 | -11 | -7 | 1 | -18 | 18 | 3 | 2 | 3 |
| Depreciation & amort. | -3 | -1 | -11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 89 | 66 | 32 | -63 | 1 | 39 | -11 | -7 | 1 | -18 | 18 | 3 | 2 | 3 |
| Net financials | -106 | -4 | 9 | 1 | 7 | 9 | 9 | 4 | -1 | 2 | -0 | -0 | 0 | 1 |
| Profit before tax | -17 | 61 | 41 | -62 | 9 | 48 | -2 | -3 | 0 | -16 | 17 | 3 | 2 | 3 |
| Tax | 47 | -0 | 10 | -0 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -64 | -1.020 | 28 | -62 | 18 | 48 | -2 | -3 | 0 | -16 | 17 | 3 | 2 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.260 | 295 | 365 | 433 | 401 | 452 | 430 | 417 | 424 | 397 | 655 | 399 | 392 | 396 |
| Equity | 1.212 | 192 | 220 | 158 | 176 | 224 | 222 | 219 | 220 | 204 | 221 | 224 | 226 | 229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.048 | 102 | 145 | 275 | 225 | 228 | 207 | 198 | 204 | 193 | 434 | 175 | 166 | 167 |
| Total debt | 1.048 | 102 | 145 | 275 | 225 | 228 | 207 | 198 | 204 | 193 | 434 | 175 | 166 | 167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Audit | Audit | 2000 | — | — |
JP Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAMI INVEST ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| H-REVISION ApS | Audit | 0 companies |
| Jørgen Poulsen | Management | 0 companies |