| Revenue | DKK 0 | — |
| EBITDA | DKK -128K | +72% |
| Net profit | DKK -93K | +75% |
| Total assets | DKK 2,8M | -7% |
| Equity | DKK 2,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 9 | -845 | -565 | -544 | 524 | — | — | — | — | — | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 140 | 832 | 552 | 540 | 512 | 175 | 331 | 63 | -40 | 1.645 | -671 | -455 | -128 |
| Depreciation & amort. | 5 | -65 | -127 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | 74 | 705 | 552 | 540 | 512 | 175 | 331 | 63 | -40 | 1.645 | -671 | -455 | -128 |
| Net financials | -278 | -473 | 7 | 3 | 10 | -1 | 184 | 346 | 76 | -28 | 1.662 | -155 | -46 | 35 |
| Profit before tax | -264 | -396 | 712 | 555 | 550 | 512 | 170 | 334 | 64 | -40 | 1.649 | -774 | -366 | -93 |
| Tax | 16 | 1 | -1 | -2 | 18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -280 | -398 | 713 | 557 | 533 | 512 | 170 | 334 | 64 | -40 | 1.649 | -774 | -366 | -93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.515 | 1.586 | 2.224 | 2.522 | 2.696 | 2.954 | 2.825 | 3.009 | 2.973 | 2.882 | 4.418 | 3.530 | 3.048 | 2.833 |
| Equity | 1.256 | 1.557 | 2.170 | 2.493 | 2.675 | 2.936 | 2.806 | 2.990 | 2.954 | 2.864 | 4.400 | 3.512 | 3.028 | 2.813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 259 | -29 | 53 | 29 | 20 | 18 | 19 | 19 | 19 | 18 | 18 | 18 | 20 | 21 |
| Total debt | 259 | -29 | 53 | 29 | 20 | 18 | 19 | 19 | 19 | 18 | 18 | 18 | 20 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|