| Revenue | — | — |
| EBITDA | DKK -66K | +92% |
| Net profit | DKK -279K | +49% |
| Total assets | DKK 3,8M | -6% |
| Equity | DKK 3,8M | -7% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -177 | 412 | 1.884 | 2.625 | 3.700 | 2.689 | 4.474 | 344 | 1.739 | -32 | -1.172 | -796 | — |
| Staff expenses | -122 | -127 | -121 | -321 | -610 | -833 | -1.433 | -1.149 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -300 | 285 | 1.763 | 2.304 | 3.091 | 1.856 | 3.041 | -805 | 1.739 | -32 | -1.172 | -796 | -66 |
| Depreciation & amort. | 64 | 60 | 111 | 68 | 124 | -200 | -319 | -468 | -188 | -0 | -0 | -0 | -0 |
| EBIT | -363 | 226 | 1.652 | 2.236 | 2.967 | 1.655 | 2.722 | -1.273 | 1.551 | -32 | -1.172 | -796 | -66 |
| Net financials | 180 | -263 | -163 | -621 | -1.043 | -1.224 | -928 | -379 | -114 | 116 | 178 | 126 | 0 |
| Profit before tax | -184 | -37 | 1.489 | 1.615 | 1.924 | 431 | 1.794 | -1.652 | 1.437 | 84 | -993 | -670 | -65 |
| Tax | -44 | 65 | 329 | 373 | 450 | 81 | 608 | -358 | 343 | 19 | -219 | -117 | 214 |
| Net profit | -140 | -102 | 1.160 | 1.243 | 1.474 | 350 | 1.186 | -1.295 | 1.094 | 66 | -775 | -553 | -279 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.130 | 7.845 | 21.291 | 21.641 | 21.504 | 30.028 | 20.452 | 17.668 | 10.671 | 5.657 | 4.775 | 4.106 | 3.845 |
| Equity | 188 | 86 | 1.246 | 2.489 | 3.963 | 4.313 | 5.499 | 4.205 | 5.298 | 5.364 | 4.589 | 4.037 | 3.758 |
| Long-term debt | 0 | 3.551 | 11.956 | 11.724 | 13.992 | 16.465 | 10.006 | 12.259 | 4.885 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.942 | 4.209 | 8.089 | 7.427 | 3.549 | 9.250 | 4.947 | 1.204 | 488 | 293 | 185 | 69 | 87 |
| Total debt | 3.942 | 7.759 | 20.045 | 19.151 | 17.541 | 25.714 | 14.952 | 13.463 | 5.373 | 293 | 185 | 69 | 87 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW | Audit | 2000 | — | — |
PP | Founder | 2000 | — | — |
PB Unofficial title | Unofficial title | 2024 | — | — |
TC Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLC HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Warborg Larsen | Audit | 0 companies |
| Paul Preben Bretteville Lenzberg | Founder | 0 companies |
| Pernille Bigaard | Unofficial title | 0 companies |
| Thomas Carlsen | Unofficial title | 0 companies |