| Revenue | DKK -16K | +34% |
| EBITDA | DKK -16K | -34% |
| Net profit | DKK -239K | -287% |
| Total assets | DKK 2,1M | -17% |
| Equity | DKK 2M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -96 | -68 | 4 | -21 | -18 | -17 | -110 | -16 | -42 | -30 | -69 | -12 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -96 | -68 | 4 | -21 | -18 | -17 | -110 | -16 | -42 | -22 | -69 | -12 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | 4 | -0 | -0 | -0 |
| EBIT | -96 | -68 | 4 | -21 | -18 | -17 | -110 | -16 | -62 | -26 | -69 | -12 | -16 |
| Net financials | 121 | -218 | -290 | 559 | 92 | -87 | -18 | 221 | 429 | 233 | -46 | -3 | -291 |
| Profit before tax | 25 | -286 | -287 | 538 | 74 | -104 | -127 | 205 | 367 | 206 | -115 | -15 | -306 |
| Tax | 3 | 12 | -0 | 13 | -0 | 6 | -0 | -0 | 15 | 31 | -10 | 46 | -67 |
| Net profit | 23 | -298 | -287 | 524 | 74 | -110 | -127 | 205 | 352 | 176 | -105 | -62 | -239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.282 | 2.806 | 2.500 | 2.896 | 2.849 | 2.641 | 2.409 | 2.529 | 2.749 | 2.907 | 2.586 | 2.550 | 2.107 |
| Equity | 3.161 | 2.731 | 2.395 | 2.870 | 2.842 | 2.629 | 2.396 | 2.493 | 2.734 | 2.797 | 2.578 | 2.398 | 2.037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 121 | 74 | 105 | 26 | 6 | 12 | 14 | 36 | 15 | 111 | 8 | 152 | 70 |
| Total debt | 121 | 74 | 105 | 26 | 6 | 12 | 14 | 36 | 15 | 111 | 8 | 152 | 70 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|