| Revenue | DKK 962K | -36% |
| EBITDA | DKK -2,5M | -85% |
| Net profit | DKK -2,7M | -79% |
| Total assets | DKK 10,1M | +174% |
| Equity | DKK -3,3M | -418% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 2.590 | 1.107 | 1.918 | 1.503 | 962 |
| Staff expenses | -2.586 | -2.808 | -2.575 | -2.850 | -3.451 |
| EBITDA | 4 | -1.701 | -657 | -1.347 | -2.489 |
| Depreciation & amort. | -58 | -55 | -20 | -39 | -54 |
| EBIT | -54 | -1.756 | -678 | -1.386 | -2.543 |
| Net financials | -3 | 21 | -67 | -96 | -108 |
| Profit before tax | -56 | -1.734 | -744 | -1.482 | -2.651 |
| Tax | 0 | 285 | -0 | -0 | -0 |
| Net profit | -56 | -2.019 | -744 | -1.482 | -2.651 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 6.894 | 7.051 | 6.580 | 3.692 | 10.102 |
| Equity | 3.612 | 1.593 | 849 | -634 | -3.285 |
| Long-term debt | 0 | 2.500 | 2.500 | 2.500 | 7.000 |
| Short-term debt | 3.282 | 2.958 | 3.232 | 1.826 | 6.387 |
| Total debt | 3.282 | 5.458 | 5.732 | 4.326 | 13.387 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
MU Founder | Founder | 2000 – 2017 |
JG Audit | Audit | 2001 – 2010 |
SA Management | Management | 2000 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2011 – 2013 | |
| Deputy Chairman | 2011 – 2017 | |
| Board of Directors | 2011 – 2017 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2000 – 2011 | |
| Board of Directors | 2013 – 2014 | |
| Chairman | 2000 – 2011 | |
| Chairman | 2011 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Møller Undall Holding A/S | Founder | 0 companies |
| Jørgen Geertsen | Audit | 0 companies |
| Steen Allermand | Management | 0 companies |
| Stian Møller | Board of Directors | 0 companies |
| David Morley Ratcliffe | Deputy Chairman | 0 companies |
| Kurt Niederhauser | Board of Directors | 0 companies |
| Stephen Alfred Bewick | Chairman | 0 companies |
| Tom Undall | Board of Directors | 0 companies |
| Jon Knutsen | Board of Directors | 0 companies |
| Odd Møller | Chairman | 0 companies |
| Michael Andreas Segmüller | Chairman | 0 companies |