| Revenue | DKK 12,1M | -11% |
| EBITDA | DKK -2,1M | +59% |
| Net profit | DKK -1,4M | +87% |
| Total assets | DKK 13,4M | +19% |
| Equity | DKK -44,3M | -3% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 14.439 | 24.851 | 17.572 | 16.927 | 2.629 | 13.539 | 12.061 |
| Staff expenses | -0 | -33.165 | -33.282 | -46.751 | -50.146 | -20.858 | -17.125 |
| EBITDA | 18 | 11.053 | 2.229 | 1.593 | -21.220 | -5.074 | -2.084 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 11.053 | 2.229 | 1.593 | -21.220 | -5.074 | -2.084 |
| Net financials | -2.091 | -1.263 | -1.758 | -2.931 | -14.587 | -5.542 | 698 |
| Profit before tax | -1.838 | 9.790 | 471 | -1.338 | -35.807 | -10.615 | -1.387 |
| Tax | -0 | 2.680 | 92 | 2.246 | 1.998 | -0 | -0 |
| Net profit | -1.838 | 7.110 | 379 | -3.584 | -37.805 | -10.615 | -1.387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 17.254 | 20.985 | 32.349 | 60.532 | 33.794 | 11.294 | 13.415 |
| Equity | 1.834 | 9.350 | 7.678 | 4.236 | -32.249 | -42.864 | -44.251 |
| Long-term debt | 1.178 | 505 | 1.065 | 24.064 | 32.415 | 12.172 | 13.637 |
| Short-term debt | 14.242 | 11.130 | 22.556 | 32.232 | 32.553 | 41.837 | 43.879 |
| Total debt | 15.420 | 11.635 | 23.621 | 56.296 | 64.968 | 54.009 | 57.516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
AK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EUM HOLDING ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Bang Jensen | Chief Executive Officer | 0 companies |
| Jan Steensen | Chief Executive Officer | 0 companies |
| Allan Keene Pedersen | Management | 0 companies |