| Revenue | DKK 611K | -14% |
| EBITDA | DKK -6K | -171% |
| Net profit | DKK 2K | +104% |
| Total assets | DKK 351K | -48% |
| Equity | DKK 181K | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 139 | 352 | 484 | 156 | 73 | -7 | -7 | 160 | 604 | 808 | 747 | 711 | 611 |
| Staff expenses | -0 | -0 | -315 | -366 | -158 | -0 | -0 | -37 | -182 | -682 | -663 | -702 | -617 |
| EBITDA | 139 | 352 | 170 | -209 | -85 | -7 | -7 | 123 | 423 | 127 | 84 | 8 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 139 | 352 | 170 | -209 | -85 | -7 | -7 | 123 | 423 | 127 | 84 | 8 | -6 |
| Net financials | 117 | 436 | 349 | 666 | 74 | -506 | -232 | 47 | 93 | 174 | 1 | -52 | 8 |
| Profit before tax | 256 | 788 | 519 | 457 | -11 | -513 | -238 | 170 | 516 | 300 | 86 | -44 | 2 |
| Tax | 65 | 24 | 130 | 112 | -1 | -0 | -0 | -0 | -16 | 52 | 36 | -10 | 1 |
| Net profit | 191 | 764 | 389 | 345 | -9 | -513 | -238 | 170 | 532 | 248 | 50 | -35 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.429 | 2.339 | 227 | 783 | 511 | 450 | 236 | 325 | 639 | 875 | 539 | 680 | 351 |
| Equity | -977 | -213 | 176 | 521 | 413 | -202 | -440 | -271 | 261 | 396 | 331 | 179 | 181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.406 | 2.551 | 50 | 262 | 98 | 340 | 676 | 595 | 378 | 479 | 208 | 501 | 171 |
| Total debt | 2.406 | 2.551 | 50 | 262 | 98 | 652 | 676 | 595 | 378 | 479 | 208 | 501 | 171 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 33.3% | 33.3% | 1999 |
| Person | Role here | Other companies |
|---|