| Revenue | DKK 9,1M | +56% |
| EBITDA | DKK -204K | -156% |
| Net profit | DKK 65,5M | +1757% |
| Total assets | DKK 823,1M | +20% |
| Equity | DKK 503,6M | +12% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.296 | -3 | -24 | -31 | -53 | -206 | -150 | -287 | -42 | -528 | -192 | 5.846 | 9.135 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5.042 | -5.482 | -9.339 |
| EBITDA | 1.296 | -3 | -24 | -31 | -53 | -206 | -150 | -287 | -42 | -528 | -5.234 | 363 | -204 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.296 | -3 | -24 | -31 | -53 | -206 | -150 | -287 | -42 | -528 | -5.234 | 363 | -204 |
| Net financials | 13.330 | 20.583 | 22.272 | 33.997 | 52.677 | 46.200 | 40.140 | 28.434 | 65.404 | 220.232 | 207.429 | 2.098 | 64.447 |
| Profit before tax | 14.626 | 20.580 | 22.248 | 33.967 | 52.624 | 45.993 | 39.990 | 28.147 | 65.362 | 219.703 | 202.195 | 2.461 | 64.243 |
| Tax | 139 | -92 | 10 | -119 | -194 | -93 | -533 | -273 | -657 | -1.028 | -4.250 | -1.068 | -1.284 |
| Net profit | 14.487 | 20.672 | 22.237 | 34.086 | 52.818 | 46.086 | 40.523 | 28.420 | 66.019 | 220.731 | 206.444 | 3.529 | 65.527 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 102.366 | 125.288 | 169.688 | 218.821 | 318.280 | 410.888 | 499.686 | 593.733 | 631.134 | 803.078 | 893.933 | 686.602 | 823.093 |
| Equity | 97.343 | 118.015 | 136.202 | 145.288 | 250.674 | 246.772 | 237.312 | 265.778 | 331.797 | 567.240 | 610.248 | 448.139 | 503.596 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 75.835 | 67.344 | 73.310 | 0 | 0 | 82.377 | 70.608 | 59.945 |
| Short-term debt | 2.582 | 0 | 0 | 272 | 67.606 | 88.282 | 195.030 | 254.645 | 299.337 | 235.839 | 201.309 | 167.854 | 203.916 |
| Total debt | 5.023 | 7.273 | 33.486 | 73.534 | 67.606 | 164.116 | 262.374 | 327.955 | 299.337 | 235.839 | 283.685 | 238.463 | 263.861 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2025 | — | — |
KB Founder | Founder | 2000 | — | — |
HV Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IAE Biogas Danmark ApS | Company | 66.7% | 66.7% | 2026 |
B+ Invest ApS | Company | 20.0% | 20.0% | 2025 |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nybo Stenager | Management | 0 companies |
| Karsten Buchhave | Founder | 0 companies |
| Henrik Vestergaard Laursen | Chief Executive Officer | 0 companies |
| Jan Henrik Samuelsson Valgma | Board of Directors | 0 companies |
| Nigel David Hildyard | Chairman | 0 companies |
| Susanne Beck Nielsen | Chairman | 0 companies |
| Frank Ulrik Rosager | Board of Directors | 0 companies |
| Surinder Singh Toor | Board of Directors | 0 companies |
| Ghita Cordsen Nielsen | Board of Directors | 0 companies |
| Artur Tadeusz Kawonczyk | Board of Directors | 0 companies |
| Emma Cordsen Buchhave | Board of Directors | 0 companies |
| Catherine Jane McCall | Board of Directors | 0 companies |
| Johan Cordsen Buchhave | Board of Directors | 0 companies |