| Revenue | DKK -24K | +18% |
| EBITDA | DKK -24K | -18% |
| Net profit | DKK 26K | -74% |
| Total assets | DKK 1,8M | -3% |
| Equity | DKK 1,8M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | — | — | — | — | — | -25 | -23 | -21 | -22 | -19 | -20 | -20 | -24 |
| Staff expenses | -203 | -222 | -222 | -222 | -129 | -96 | -96 | -96 | -96 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -223 | -249 | -257 | -251 | -158 | -123 | -121 | -119 | -117 | -22 | -19 | -20 | -20 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -223 | -249 | -257 | -251 | -158 | -123 | -121 | -119 | -117 | -22 | -19 | -20 | -20 | -24 |
| Net financials | 788 | -218 | 436 | -33 | 436 | 258 | -670 | 331 | 119 | 181 | 216 | 270 | 149 | 57 |
| Profit before tax | 565 | -467 | 179 | -285 | 277 | 135 | -791 | 212 | 2 | 159 | 197 | 250 | 129 | 33 |
| Tax | 142 | -115 | 45 | -59 | 67 | 34 | -157 | 51 | 1 | 35 | 43 | 55 | 28 | 7 |
| Net profit | 423 | -352 | 134 | -226 | 210 | 101 | -634 | 161 | 1 | 124 | 154 | 195 | 101 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.460 | 8.756 | 7.379 | 5.406 | 4.595 | 3.963 | 3.049 | 2.900 | 2.722 | 2.648 | 2.516 | 2.230 | 1.896 | 1.836 |
| Equity | 9.008 | 7.156 | 5.540 | 4.314 | 4.524 | 3.825 | 2.851 | 2.892 | 2.700 | 2.634 | 2.497 | 2.217 | 1.868 | 1.826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.427 | 1.600 | 1.839 | 1.092 | 71 | 138 | 198 | 8 | 22 | 14 | 18 | 13 | 29 | 10 |
| Total debt | 1.427 | 1.600 | 1.839 | 1.092 | 71 | 138 | 198 | 8 | 22 | 14 | 18 | 13 | 29 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|