| Revenue | DKK 261K | -100% |
| EBITDA | DKK 9K | -100% |
| Net profit | DKK -9K | -100% |
| Total assets | DKK 918,8M | -1% |
| Equity | DKK 319,6M | -3% |
| Employees | 50 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 101.020 | 103.955 | 106.632 | 115.709 | 128.000 | 148.000 | 156.000 | 171.000 | 171.000 | 198.932 | 263.696 | 261 |
| Staff expenses | -0 | -16.145 | -16.733 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 18.330 | 16.736 | 21.516 | 25.453 | 23.668 | 28.683 | 32.000 | 41.812 | 68.525 | 35.363 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | 18.330 | 16.736 | 21.516 | 25.453 | 23.668 | 28.683 | 32.000 | 41.812 | 68.525 | 35.363 | 9 |
| Net financials | -2.900 | -1.822 | 2.227 | 831 | -1.938 | -6.867 | -7.308 | -5.543 | -4.065 | -31.965 | -13.674 | -17 |
| Profit before tax | 15.208 | 16.508 | 18.963 | 22.347 | 23.515 | 16.801 | 21.375 | 26.854 | 37.747 | 36.560 | 21.689 | -8 |
| Tax | 2.169 | 3.875 | 3.797 | 4.893 | 3.277 | 3.573 | 6.104 | 5.135 | 8.660 | 6.576 | 5.435 | 1 |
| Net profit | 13.039 | 12.634 | 15.165 | 17.454 | 20.000 | 13.000 | 15.000 | 22.000 | 29.000 | 29.984 | 16.254 | -9 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 227.890 | 199.194 | 225.139 | 276.917 | 336.000 | 404.000 | 439.000 | 466.000 | 517.000 | 984.052 | 931.645 | 918.821 |
| Equity | 130.973 | 145.058 | 161.181 | 179.112 | 199.000 | 214.000 | 232.000 | 253.000 | 282.000 | 312.328 | 328.582 | 319.602 |
| Long-term debt | 55.357 | 14.397 | 17.068 | 18.565 | 94.563 | 94.201 | 95.377 | 93.349 | 75.000 | 75.000 | 174.000 | 150.000 |
| Short-term debt | 41.559 | 39.740 | 46.891 | 79.240 | 42.145 | 94.890 | 112.390 | 119.761 | 140.795 | 572.597 | 399.725 | 421.639 |
| Total debt | 96.916 | 54.136 | 63.959 | 97.805 | 136.708 | 189.091 | 207.767 | 213.110 | 215.795 | 647.597 | 573.725 | 571.639 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Management | Management | 2004 | — | — |
SS Management | Management | 2000 | — | — |
CE | Audit | 2000 | — | — |
JH Management | Management | 2000 | — | — |
TG Management | Management | 2019 | — | — |
PF Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
JJ Management | Management | 2011 | — | — |
NA | Management | 2000 | — | — |
PM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
AH Management | Management | 2021 | — | — |
BA Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Brad Anthony Foy | Management | 0 companies |
| Steen Schierbeck | Management | 0 companies |
| Carl Edvard Gudbergsen | Audit | 0 companies |
| Johnny Husen | Management | 0 companies |
| Tjeerd Gerrit Wassenaar | Management | 0 companies |
| Peder Frederik Bank | Chief Executive Officer | 0 companies |
| Jacobus Johannes Camman | Management | 0 companies |
| Norbertus Augustinus Wilhelmus van den Dries | Management | 0 companies |
| Pernille Mølgaard Hoffmann | Chief Executive Officer | 0 companies |
| Aart Huibert Besuijen | Management | 0 companies |
| Brad Anthony Foy | Management | 0 companies |