| Revenue | DKK 3,6M | +83% |
| EBITDA | DKK 3M | +106% |
| Net profit | DKK 2,3M | +56% |
| Total assets | DKK 44M | +31% |
| Equity | DKK 18,1M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 329 | 2.476 | 5.043 | 6.904 | 2.700 | 1.995 | 3.644 |
| Staff expenses | -544 | -885 | -427 | -229 | -441 | -518 | -609 |
| EBITDA | -456 | 1.371 | 4.399 | 6.507 | 2.259 | 1.477 | 3.035 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -12 | -0 | -2 |
| EBIT | -456 | 1.371 | 4.399 | 6.507 | 2.247 | 1.477 | 3.033 |
| Net financials | 361 | -82 | -87 | -306 | -231 | 443 | -2 |
| Profit before tax | -95 | 1.289 | 4.312 | 6.201 | 2.016 | 1.919 | 3.031 |
| Tax | -157 | 138 | 1.081 | 1.566 | 789 | 473 | 778 |
| Net profit | 62 | 1.151 | 3.231 | 4.635 | 1.227 | 1.447 | 2.253 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 17.624 | 17.683 | 25.797 | 29.631 | 31.372 | 33.571 | 44.019 |
| Equity | — | 5.278 | 8.509 | 13.144 | 14.371 | 15.817 | 18.070 |
| Long-term debt | 4.819 | 4.772 | 9.223 | 8.928 | 3.288 | 2.886 | 2.480 |
| Short-term debt | 17.772 | 18.305 | 22.781 | 9.463 | 12.382 | 13.537 | 22.088 |
| Total debt | 22.591 | 23.076 | 32.005 | 16.488 | 15.670 | 16.423 | 24.568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAX OG MARTIN HOLDING A/S | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Max Wilkens Hansen | Management | 0 companies |
| Michael Linde Bentzen | Board of Directors | 0 companies |
| Edith Susanne Hansen | Board of Directors | 0 companies |
| Niklas Rasmussen | Board of Directors | 0 companies |
| Peder Pedersen | Board of Directors | 0 companies |
| Jan Stæhr | Board of Directors | 0 companies |