| Revenue | DKK 81K | +166% |
| EBITDA | DKK -247K | -913% |
| Net profit | DKK -250K | -1579% |
| Total assets | DKK 414K | -44% |
| Equity | DKK 330K | -53% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 229 | 269 | 641 | 1.005 | 862 | 658 | 545 | 48 | 275 | 30 | 81 |
| Staff expenses | -251 | -644 | -330 | -620 | -483 | -476 | -495 | -0 | -236 | -0 | -328 |
| EBITDA | -22 | -375 | 311 | 385 | 379 | 182 | 51 | 48 | 39 | 30 | -247 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -54 | -43 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -375 | 311 | 385 | 325 | 139 | 51 | 48 | 39 | 30 | -247 |
| Net financials | 0 | -44 | -25 | -1 | -4 | -2 | -8 | -2 | 0 | -9 | -3 |
| Profit before tax | -22 | -419 | 286 | 384 | 321 | 136 | 42 | 46 | 39 | 22 | -250 |
| Tax | -5 | -82 | 71 | 89 | 71 | 30 | 9 | 10 | 9 | 5 | -0 |
| Net profit | -17 | -337 | 215 | 295 | 250 | 106 | 33 | 36 | 30 | 17 | -250 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168 | 139 | 708 | 982 | 1.820 | 1.109 | 1.465 | 940 | 761 | 740 | 414 |
| Equity | 63 | -274 | -59 | 236 | 486 | 580 | 613 | 649 | 679 | 696 | 330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Short-term debt | 105 | 414 | 767 | 746 | 1.333 | 529 | 852 | 292 | 82 | 44 | 81 |
| Total debt | 105 | 414 | 767 | 746 | 1.333 | 529 | 852 | 292 | 82 | 44 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Bergstrøm | Management | 0 companies |