| Revenue | DKK 84K | +6% |
| EBITDA | DKK 84K | +6% |
| Net profit | DKK 48K | -18% |
| Total assets | DKK 586K | -2% |
| Equity | DKK 409K | -3% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 229 | 369 | 739 | 1.043 | 126 | 149 | 95 | 95 | 79 | 84 |
| Staff expenses | -0 | -174 | -30 | -529 | -948 | -15 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 56 | 337 | 210 | 95 | 91 | 149 | 95 | 95 | 79 | 84 |
| Depreciation & amort. | -0 | -46 | -40 | -35 | -39 | -34 | -31 | -16 | -2 | -2 | -2 |
| EBIT | 0 | 10 | 297 | 175 | 55 | 57 | 118 | 79 | 92 | 77 | 82 |
| Net financials | 0 | -27 | -32 | -36 | -31 | -28 | -15 | -11 | -8 | -10 | -13 |
| Profit before tax | 0 | -17 | 265 | 140 | 25 | 29 | 103 | 68 | 85 | 67 | 69 |
| Tax | -0 | 1 | 59 | 31 | 8 | 11 | 19 | 12 | 18 | 9 | 22 |
| Net profit | 0 | -18 | 206 | 109 | 16 | 18 | 84 | 55 | 66 | 58 | 48 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 751 | 1.180 | 1.154 | 1.015 | 671 | 674 | 590 | 614 | 599 | 586 |
| Equity | 0 | 28 | 234 | 291 | 255 | 218 | 302 | 357 | 423 | 423 | 409 |
| Long-term debt | 0 | 540 | 483 | 434 | 374 | 314 | 258 | 118 | 76 | 42 | 0 |
| Short-term debt | 0 | 183 | 463 | 429 | 387 | 139 | 114 | 115 | 109 | 123 | 160 |
| Total debt | 0 | 723 | 947 | 863 | 761 | 453 | 372 | 233 | 186 | 165 | 160 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Groth Bøtcher | Board of Directors | 0 companies |
| Jens Bøtcher | Chairman | 0 companies |