| Revenue | DKK 1,2M | +2330% |
| EBITDA | DKK 1,2M | +2329% |
| Net profit | DKK 1,2M | +2266% |
| Total assets | DKK 1,8M | +105% |
| Equity | DKK 1,3M | +1066% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | 102 | 80 | 100 | 44 | 12 | -70 | -115 | -36 | -18 | 0 | 48 | 1.157 |
| Staff expenses | -0 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| EBITDA | 70 | 82 | 80 | 100 | 44 | 12 | -20 | -77 | -36 | -1.418 | -0 | 48 | 1.156 |
| Depreciation & amort. | -105 | -113 | -104 | -88 | -33 | -46 | 25 | 19 | -289 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -30 | -24 | 12 | 11 | -34 | -45 | -96 | -325 | -1.418 | -0 | 48 | 1.156 |
| Net financials | 135 | 93 | 301 | 1.087 | -70 | -1.239 | -365 | 178 | 91 | 186 | -2 | 1 | 1 |
| Profit before tax | 100 | 63 | 277 | 1.099 | -58 | -1.273 | -410 | 82 | -233 | -1.232 | -2 | 49 | 1.158 |
| Tax | 21 | 16 | 36 | 79 | -15 | 56 | -18 | 19 | 9 | -0 | -0 | -0 | -0 |
| Net profit | 79 | 47 | 241 | 1.019 | -43 | -1.329 | -392 | 63 | -242 | -1.232 | -2 | 49 | 1.158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.650 | 2.448 | 2.721 | 3.748 | 3.876 | 2.251 | 1.649 | 1.658 | 1.360 | 79 | 100 | 877 | 1.794 |
| Equity | 2.347 | 2.345 | 2.537 | 3.506 | 3.463 | 2.082 | 1.638 | 1.648 | 1.350 | 61 | 60 | 109 | 1.266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 290 | 84 | 176 | 242 | 413 | 169 | 10 | 10 | 10 | 17 | 40 | 769 | 528 |
| Total debt | 290 | 84 | 176 | 242 | 413 | 169 | 10 | 10 | 10 | 17 | 40 | 769 | 528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Audit | Audit | 2000 | — | — |
LH Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Kjær | Audit | 0 companies |
| Lars Helm | Founder | 0 companies |