| Revenue | DKK 931K | -18% |
| EBITDA | DKK 37K | +122% |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 321K | +0% |
| Equity | DKK 321K | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 904 | 1.620 | 1.565 | 1.141 | 931 |
| Staff expenses | -579 | -1.173 | -1.558 | -1.306 | -569 |
| EBITDA | 6 | 3 | 7 | -165 | 37 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -0 |
| EBIT | 4 | 3 | 7 | -165 | 37 |
| Net financials | -4 | -4 | -7 | -5 | -37 |
| Profit before tax | 0 | -1 | 0 | -170 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | -1 | 0 | -170 | 0 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28 | 28 | 492 | 321 | 321 |
| Equity | 28 | 28 | 492 | 321 | 321 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BI Management | Management | 2026 |
| Former (5) | ||
| Audit | 2002 – 2003 | |
UM Stakeholder | Stakeholder | 2011 – 2017 |
JK Management | Management | 2005 – 2013 |
FA Stakeholder | Stakeholder | 1999 – 2011 |
| Audit | 2005 – 2006 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Individual | 15–19.99% | 15–19.99% | 2023 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Individual | 15–19.99% | 15–19.99% | 2023 | |
| Individual | 10–14.99% | 10–14.99% | 2021 | |
| Company | 90–99.99% | 90–99.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2023 | |
| Individual | 15–19.99% | 15–19.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Larsole Emil Villiam Fliisgaard | Audit | 0 companies |
| UCCU MANAGEMENT PLC | Stakeholder | 0 companies |
| Jan Karlsen | Management | 0 companies |
| FAIRFAX ASSET MANAGEMENT LIMITED | Stakeholder | 0 companies |
| Søren Viggo Kollenberg Thisted | Audit | 0 companies |
| Bjorn Ingvar Moltke Wennerlund | Management | 0 companies |