| Revenue | DKK -8K | -19% |
| EBITDA | DKK -8K | +19% |
| Net profit | DKK 442K | -38% |
| Total assets | DKK 2,8M | -3% |
| Equity | DKK 2,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | -17 | -36 | 71 | 159 | 18 | 265 | 261 | -7 | -7 | -7 | -7 | -10 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | -17 | -36 | 71 | 159 | 18 | 265 | 261 | -7 | -7 | -7 | -7 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 22 | -17 | -36 | 71 | 159 | 18 | 265 | 261 | -7 | -7 | -7 | -7 | -10 | -8 |
| Net financials | -25 | 140 | 113 | 146 | 242 | 165 | 244 | 356 | -18 | 675 | -120 | 562 | 760 | 467 |
| Profit before tax | -2 | 122 | 77 | 109 | 194 | 54 | 235 | 347 | -25 | 670 | -127 | 555 | 751 | 459 |
| Tax | -0 | 9 | 19 | 9 | 6 | 6 | -8 | 17 | 6 | 25 | -0 | -0 | 35 | 17 |
| Net profit | -2 | 114 | 58 | 100 | 188 | 48 | 243 | 330 | -31 | 645 | -127 | 555 | 716 | 442 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.923 | 1.611 | 1.416 | 1.405 | 1.483 | 1.427 | 1.565 | 1.711 | 1.557 | 2.106 | 1.840 | 2.327 | 2.888 | 2.812 |
| Equity | 1.902 | 1.516 | 1.374 | 1.376 | 1.463 | 1.407 | 1.545 | 1.700 | 1.543 | 2.075 | 1.834 | 2.270 | 2.864 | 2.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 95 | 42 | 29 | 20 | 20 | 20 | 12 | 13 | 31 | 6 | 56 | 24 | 6 |
| Total debt | 21 | 95 | 42 | 29 | 20 | 20 | 20 | 12 | 13 | 31 | 6 | 56 | 24 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|