| Revenue | DKK -233K | -3% |
| EBITDA | DKK -287K | -19% |
| Net profit | DKK -5,1M | -178% |
| Total assets | DKK 218M | -7% |
| Equity | DKK 173,8M | -3% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -44 | -147 | -107 | -82 | -227 | -490 | -267 | -135 | -205 | -178 | -241 | -233 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -44 | -147 | -107 | -82 | -227 | -490 | -267 | 88 | -249 | -178 | -241 | -287 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | -147 | -107 | -82 | -227 | -490 | -267 | 88 | -249 | -178 | -241 | -287 |
| Net financials | -87 | 5.010 | 8.034 | -3.320 | 9.888 | -2.058 | 7.456 | 8.563 | 7.396 | -6.257 | 5.082 | -15.633 |
| Profit before tax | -131 | 4.863 | 7.927 | -3.402 | 9.661 | -2.548 | 7.190 | 8.651 | 7.146 | -5.897 | 7.471 | -4.840 |
| Tax | -33 | 1.199 | 1.863 | -696 | 1.395 | -533 | 1.460 | 2.154 | 1.116 | -741 | 909 | 283 |
| Net profit | -98 | 3.664 | 6.064 | -2.706 | 8.265 | -2.014 | 5.730 | 6.497 | 6.030 | -5.156 | 6.562 | -5.123 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149.993 | 151.100 | 158.513 | 157.449 | 164.116 | 163.092 | 168.318 | 207.695 | 225.903 | 223.558 | 235.389 | 218.044 |
| Equity | 149.962 | 149.626 | 155.690 | 152.984 | 161.249 | 159.235 | 164.965 | 171.462 | 177.492 | 172.336 | 178.898 | 173.775 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 | 1.474 | 2.823 | 4.465 | 2.867 | 3.857 | 3.354 | 36.233 | 48.411 | 51.221 | 56.491 | 44.269 |
| Total debt | 31 | 1.474 | 2.823 | 4.465 | 2.867 | 3.857 | 3.354 | 36.233 | 48.411 | 51.221 | 56.491 | 44.269 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANPARTSSELSKABET AF 25. JUNI 2010 NR. 13 | Company | 25.0% | 5.0% | 2013 |
ANPARTSSELSKABET AF 25. JUNI 2010 NR. 12 | Company | 25.0% | 5.0% | 2013 |
ANPARTSSELSKABET AF 25. JUNI 2010 NR. 11 | Company | 25.0% | 5.0% | 2013 |
AMVI II ApS | Company | 25.0% | 66.7% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Færch | Management | 0 companies |