| Revenue | DKK -53K | -26% |
| EBITDA | DKK -53K | +26% |
| Net profit | DKK -650K | -103% |
| Total assets | DKK 8,3M | -1% |
| Equity | DKK -995K | -189% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -288 | -211 | -1.376 | -38 | -14 | -19 | -11 | -11 | -11 | -12 | -12 | -71 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -288 | -211 | -1.376 | -38 | -14 | -19 | -11 | -11 | -11 | -12 | -12 | -71 | -53 |
| Depreciation & amort. | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -296 | -211 | -1.376 | -38 | -14 | -19 | -11 | -11 | -11 | -12 | -12 | -71 | -53 |
| Net financials | 0 | 0 | -21 | 0 | 431 | -55 | -12 | -0 | -0 | -1 | -0 | -336 | -654 |
| Profit before tax | -296 | -211 | -1.397 | -38 | 417 | -74 | -23 | -11 | -11 | -12 | -12 | -408 | -707 |
| Tax | -0 | -0 | -0 | -0 | -0 | -19 | -5 | -2 | -2 | -0 | -3 | -87 | -57 |
| Net profit | -296 | -211 | -1.397 | -38 | 417 | -56 | -18 | -9 | -9 | -12 | -10 | -320 | -650 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 538 | 304 | 12 | 20 | 18 | 31 | 25 | 17 | 16 | 0 | 5 | 8.356 | 8.282 |
| Equity | -587 | -798 | -2.195 | -2.232 | -1.816 | -1.872 | 15 | 7 | -2 | -14 | -24 | -344 | -995 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.125 | 1.102 | 2.206 | 2.252 | 1.834 | 1.902 | 10 | 10 | 18 | 15 | 29 | 8.700 | 9.277 |
| Total debt | 1.125 | 1.102 | 2.206 | 2.252 | 1.834 | 1.902 | 10 | 10 | 18 | 15 | 29 | 8.700 | 9.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2000 | — | — |
MN Management | Management | 2000 | — | — |
PT Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIMBRER HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
TERMANSEN HOLDING ApS | Company | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Bang Termansen | Management | 0 companies |
| Morten Nøhr | Management | 0 companies |
| Peter Tølbøll Hansen | Management | 0 companies |
| Jesper Møller Christensen | Chairman | 0 companies |