| Revenue | DKK 1,4M | -27% |
| EBITDA | DKK 357K | -52% |
| Net profit | DKK 752K | +390% |
| Total assets | DKK 29,9M | -18% |
| Equity | DKK 19,2M | +2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210 | 231 | 297 | 283 | 269 | 488 | 1.508 | 2.712 | 2.342 | 2.886 | 2.595 | 2.292 | 1.879 | 1.363 |
| Staff expenses | -120 | -120 | -0 | -330 | -501 | -613 | -874 | -1.077 | -953 | -1.236 | -1.472 | -1.101 | -625 | -383 |
| EBITDA | -141 | -153 | 59 | -776 | -1.302 | -489 | 94 | 866 | 648 | 728 | 408 | 499 | 738 | 357 |
| Depreciation & amort. | -27 | -27 | -0 | -0 | -84 | -92 | -167 | -220 | -226 | -488 | -451 | -472 | -211 | -190 |
| EBIT | -168 | -180 | 59 | -776 | -1.386 | -582 | -73 | 647 | 422 | 240 | -43 | 27 | 527 | 167 |
| Net financials | 1.815 | 3.139 | 13.716 | 7.517 | -808 | 1.309 | -1.897 | 1.470 | 176 | 4.166 | -1.427 | -408 | -787 | 584 |
| Profit before tax | 1.647 | 2.959 | 13.776 | 6.741 | -2.195 | 727 | -1.970 | 2.117 | 598 | 4.406 | -1.470 | -381 | -261 | 752 |
| Tax | -957 | 295 | 618 | 1.508 | 79 | 23 | -577 | 363 | 46 | 485 | -449 | 349 | -1 | -0 |
| Net profit | 2.604 | 2.664 | 13.157 | 5.232 | -2.273 | 704 | -1.393 | 1.753 | 552 | 3.921 | -1.022 | -730 | -259 | 752 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 101.453 | 104.555 | 118.632 | 62.784 | 47.003 | 49.301 | 42.530 | 47.687 | 48.033 | 49.624 | 40.362 | 37.333 | 36.637 | 29.880 |
| Equity | 82.018 | 84.585 | 96.742 | 41.699 | 38.426 | 28.730 | 22.337 | 22.691 | 22.243 | 26.481 | 22.560 | 20.358 | 18.899 | 19.246 |
| Long-term debt | 4.126 | 5.862 | 8.066 | 7.962 | 7.789 | 14.472 | 11.748 | 15.972 | 15.271 | 15.255 | 14.674 | 14.197 | 13.598 | 9.713 |
| Short-term debt | 15.869 | 14.374 | 13.824 | 13.123 | 788 | 6.098 | 8.445 | 9.024 | 10.519 | 7.782 | 3.129 | 2.778 | 4.140 | 921 |
| Total debt | 19.995 | 20.235 | 21.890 | 21.085 | 8.577 | 20.571 | 20.193 | 24.996 | 25.790 | 23.037 | 17.803 | 16.975 | 17.738 | 10.634 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 0.0% | 2016 | |
| Individual | 20.0% | 0.0% | 2016 | |
| Individual | 20.0% | 0.0% | 2016 | |
| Individual | 20.0% | 100.0% | 2016 | |
| Individual | 20.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Alice Christiansen | Chief Executive Officer | 0 companies |