| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 140K | +0% |
| Equity | DKK 140K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -180 | -126 | -172 | -190 | -190 | 332 | 114 | 114 | 114 | 114 | 118 | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -63 | -75 | -122 | -112 | -122 | 136 | 69 | 70 | 74 | 39 | 26 | 0 | 0 |
| Depreciation & amort. | 20 | 20 | -0 | 13 | 11 | -11 | -11 | -11 | -26 | -19 | -0 | -0 | -0 |
| EBIT | -83 | -95 | -122 | -124 | -132 | 125 | 58 | 59 | 48 | 20 | 26 | 0 | 0 |
| Net financials | -58 | -83 | -106 | -63 | -81 | -124 | -14 | -39 | -39 | -12 | -12 | 0 | 0 |
| Profit before tax | -26 | -12 | -16 | -62 | -51 | 1 | 45 | 20 | 9 | 9 | 15 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -11 | 0 | 10 | 4 | 2 | 2 | 3 | -0 | -0 |
| Net profit | -26 | -12 | -16 | -62 | -40 | 1 | 35 | 16 | 7 | 7 | 12 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.620 | 4.676 | 4.676 | 4.664 | 4.653 | 3.649 | 3.642 | 3.609 | 3.565 | 3.521 | 3.480 | 140 | 140 |
| Equity | 2.265 | 2.277 | 2.493 | 2.555 | 2.621 | 2.622 | 2.657 | 2.682 | 2.694 | 2.702 | 2.714 | 140 | 140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.355 | 2.399 | 2.183 | 2.109 | 2.032 | 1.027 | 975 | 923 | 870 | 817 | 763 | 0 | 0 |
| Total debt | 2.355 | 2.399 | 2.183 | 2.109 | 2.032 | 1.027 | 975 | 923 | 870 | 817 | 763 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — | |
| Founder | 2000 | — | — | |
CO Unofficial title | Unofficial title | 2026 | — | — |
| Audit | 2005 | — | — | |
CR Audit | Audit | 2005 | — | — |
LM Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Larsole Emil Villiam Fliisgaard | Audit | 0 companies |
| CALEDONIEN TRADING & KONSULT KOMMANDITBOLAG | Founder | 0 companies |
| Cathrine Ohff Wollenberg Zittan | Unofficial title | 0 companies |
| Revisionsfirmaet Bigler & Kallesøe | Audit | 0 companies |
| CENSOR REVISION ApS | Audit | 0 companies |
| Lars Mårten Örjan Andersson | Management | 0 companies |