| Revenue | DKK -7K | — |
| EBITDA | DKK -7K | +42% |
| Net profit | DKK 61K | -49% |
| Total assets | DKK 1,8M | +3% |
| Equity | DKK 1,2M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -13 | -14 | -8 | -12 | -10 | -7 | -15 | -12 | -14 | -13 | -12 | -12 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -13 | -14 | -8 | -12 | -10 | -7 | -15 | -12 | -14 | -13 | -12 | -12 | -7 |
| Net financials | 43 | -31 | -82 | 26 | 20 | -1 | 12 | -139 | -233 | 41 | 58 | -120 | 131 | 80 |
| Profit before tax | 27 | -45 | -96 | 18 | 7 | -11 | 5 | -155 | -246 | 27 | 44 | -132 | 119 | 73 |
| Tax | 16 | 11 | 12 | 11 | 3 | 2 | 1 | -2 | -2 | 0 | -3 | -2 | -1 | 12 |
| Net profit | 11 | -56 | -108 | 7 | 5 | -13 | 4 | -152 | -244 | 27 | 48 | -130 | 120 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.732 | 2.575 | 2.468 | 2.375 | 2.273 | 2.156 | 2.056 | 1.831 | 1.640 | 1.641 | 1.694 | 1.570 | 1.700 | 1.758 |
| Equity | 2.706 | 2.554 | 2.446 | 2.357 | 2.261 | 2.147 | 2.047 | 1.789 | 1.437 | 1.353 | 1.287 | 1.043 | 1.163 | 1.163 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 22 | 22 | 18 | 12 | 9 | 9 | 42 | 204 | 288 | 407 | 527 | 537 | 595 |
| Total debt | 26 | 22 | 22 | 18 | 12 | 9 | 9 | 42 | 204 | 288 | 407 | 527 | 537 | 595 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT | Audit | 2000 | — | — |
LH Founder | Founder | 2000 | — | — |
JH Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Tranberg Jensen | Audit | 0 companies |
| Leif Hansen | Founder | 0 companies |
| John Hansen | Founder | 0 companies |