| Revenue | DKK -68K | -22% |
| EBITDA | DKK -68K | +22% |
| Net profit | DKK 490K | -14% |
| Total assets | DKK 9,1M | -8% |
| Equity | DKK 9M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -31 | -77 | -71 | -87 | -68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 327 | 254 | 304 | 547 | 760 | 675 | 490 | 1.903 | -33 | -31 | -77 | -71 | -87 | -68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 327 | 254 | 304 | 547 | 760 | 675 | 490 | 1.903 | -33 | -31 | -77 | -71 | -87 | -68 |
| Net financials | 818 | 653 | 764 | 1.641 | 364 | 1.235 | -315 | 902 | 607 | 1.611 | -495 | 1.521 | 817 | 698 |
| Profit before tax | 803 | 636 | 748 | 1.624 | 344 | 1.210 | -342 | 2.805 | 574 | 1.580 | -572 | 1.450 | 730 | 630 |
| Tax | 116 | 92 | 105 | 252 | -94 | 112 | -189 | 192 | 126 | 350 | 9 | 191 | 163 | 141 |
| Net profit | 687 | 544 | 642 | 1.372 | 438 | 1.097 | -153 | 2.612 | 447 | 1.230 | -581 | 1.259 | 567 | 490 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.590 | 3.796 | 4.309 | 5.613 | 5.631 | 6.432 | 5.973 | 8.285 | 8.557 | 9.891 | 9.018 | 9.502 | 9.969 | 9.143 |
| Equity | 3.207 | 3.552 | 3.994 | 5.166 | 5.604 | 6.401 | 5.948 | 8.260 | 8.408 | 9.525 | 8.645 | 9.404 | 9.849 | 9.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 382 | 244 | 315 | 447 | 27 | 31 | 25 | 24 | 149 | 366 | 373 | 98 | 120 | 104 |
| Total debt | 382 | 244 | 315 | 447 | 27 | 31 | 25 | 24 | 149 | 366 | 373 | 98 | 120 | 104 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Nyhus Andreasen | Founder | 0 companies |
| Arne Lindhardt Andersen | Chairman | 0 companies |