| Revenue | DKK -151K | -38% |
| EBITDA | DKK -718K | +4% |
| Net profit | DKK 1,8M | -70% |
| Total assets | DKK 56,2M | -5% |
| Equity | DKK 54,3M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -471 | -395 | -549 | -697 | -635 | -637 | -252 | -329 | -489 | -395 | -166 | -210 | -241 | -151 |
| Staff expenses | -626 | -798 | -599 | -1.160 | -1.160 | -1.092 | -578 | -570 | -549 | -549 | -578 | -589 | -505 | -567 |
| EBITDA | -631 | -1.091 | -1.326 | -1.857 | -2.093 | -1.729 | -830 | -900 | -1.038 | -944 | -744 | -799 | -747 | -718 |
| Depreciation & amort. | -0 | -0 | -0 | -185 | -212 | -32 | -9 | -9 | -9 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -631 | -1.091 | -1.326 | -2.042 | -2.305 | -1.761 | -839 | -909 | -1.047 | -944 | -744 | -799 | -747 | -718 |
| Net financials | 5.782 | 6.635 | 83 | -900 | 3.004 | 4.176 | 3.720 | 2.715 | -1.260 | 5.069 | -386 | 3.783 | 8.037 | 2.923 |
| Profit before tax | 5.151 | 5.544 | -1.242 | -2.942 | 699 | 2.415 | 2.881 | 1.806 | -2.307 | 4.125 | -1.130 | 2.984 | 7.290 | 2.205 |
| Tax | 668 | 454 | 223 | -50 | 131 | 580 | 575 | 317 | -378 | 832 | -662 | 582 | 1.371 | 434 |
| Net profit | 4.483 | 5.090 | -1.465 | -2.892 | 569 | 1.835 | 2.306 | 1.489 | -1.929 | 3.293 | -468 | 2.402 | 5.920 | 1.771 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42.372 | 99.622 | 94.608 | 84.171 | 77.523 | 77.085 | 73.842 | 69.047 | 63.740 | 61.892 | 56.391 | 54.517 | 58.909 | 56.238 |
| Equity | — | 98.494 | 92.926 | 82.596 | 77.165 | 72.999 | 69.305 | 66.294 | 61.365 | 59.658 | 56.190 | 53.593 | 55.512 | 54.284 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 2.007 | 961 |
| Short-term debt | 752 | 670 | 1.540 | 1.482 | 358 | 4.053 | 4.438 | 2.529 | 2.264 | 1.894 | 200 | 601 | 1.143 | 833 |
| Total debt | 752 | 670 | 1.683 | 1.575 | 358 | 4.053 | 4.438 | 2.529 | 2.264 | 1.894 | 200 | 604 | 3.150 | 1.794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| ND Revision Slagelse Registreret Revisionsaktie- selskab | Audit | 0 companies |