| Revenue | DKK 172K | -88% |
| EBITDA | DKK -321K | -241% |
| Net profit | DKK -145K | -169% |
| Total assets | DKK 1,1M | -29% |
| Equity | DKK 808K | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | -98 | -99 | 923 | 1.327 | 881 | 1.596 | 1.823 | 693 | 1.641 | 1.421 | 1.464 | 172 |
| Staff expenses | -0 | -537 | -489 | -563 | -703 | -534 | -1.038 | -862 | -366 | -881 | -731 | -947 | -325 |
| EBITDA | 44 | -65 | 63 | 147 | 312 | -21 | 228 | 517 | 52 | 164 | 169 | 228 | -321 |
| Depreciation & amort. | -0 | -17 | -37 | -37 | -37 | -37 | -35 | -50 | -50 | -50 | -50 | -35 | -0 |
| EBIT | 44 | -82 | 27 | 111 | 276 | -58 | 194 | 467 | 2 | 114 | 119 | 192 | -321 |
| Net financials | -3 | -13 | -9 | -8 | -7 | -2 | -22 | 36 | -6 | 67 | -120 | 80 | 135 |
| Profit before tax | 41 | -95 | 18 | 103 | 269 | -59 | 172 | 503 | -4 | 181 | -1 | 273 | -186 |
| Tax | -4 | 44 | -0 | -75 | 65 | -7 | 42 | 114 | 3 | 41 | -0 | 63 | -41 |
| Net profit | 45 | -139 | 18 | 178 | 204 | -52 | 130 | 388 | -7 | 140 | -1 | 210 | -145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 248 | 576 | 329 | 674 | 808 | 527 | 1.055 | 1.316 | 1.115 | 1.287 | 1.065 | 1.545 | 1.102 |
| Equity | 173 | 34 | 52 | 230 | 434 | 382 | 512 | 900 | 838 | 921 | 863 | 1.014 | 808 |
| Long-term debt | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108 | 133 |
| Short-term debt | 75 | 542 | 277 | 327 | 375 | 146 | 542 | 411 | 272 | 366 | 202 | 423 | 161 |
| Total debt | 75 | 542 | 277 | 444 | 375 | 146 | 542 | 411 | 272 | 366 | 202 | 531 | 294 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Worm Kjeldgaard | Board of Directors | 0 companies |
| Jan Thorlund Parner | Chairman | 0 companies |
| Trine Mattrup | Board of Directors | 0 companies |
| Bolette Ann Lønholt Guldager | Chairman | 0 companies |
| Nils Bo Normann Rasmussen | Board of Directors | 0 companies |
| Allan Bendix Jensen | Board of Directors | 0 companies |
| Erik Hendriksen | Chairman | 0 companies |