| Revenue | DKK 447K | -1% |
| EBITDA | DKK -2K | -117% |
| Net profit | DKK -16K | -159% |
| Total assets | DKK 358K | +1% |
| Equity | DKK 273K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 500 | 507 | 552 | 584 | 507 | 485 | 498 | 451 | 447 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -146 | -65 |
| EBITDA | 20 | -14 | -35 | 75 | 114 | -3 | 103 | 11 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20 | -14 | -35 | 75 | 114 | -3 | 103 | 11 | -2 |
| Net financials | -1 | -6 | -2 | -0 | -0 | -0 | -1 | 24 | -13 |
| Profit before tax | 19 | -20 | -37 | 75 | 114 | -3 | 102 | 35 | -14 |
| Tax | -0 | -0 | -0 | -0 | 15 | -6 | 22 | 8 | 2 |
| Net profit | 19 | -20 | -37 | 59 | 84 | 3 | 80 | 27 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143 | 119 | 137 | 164 | 254 | 289 | 340 | 354 | 358 |
| Equity | 91 | 71 | 65 | 124 | 207 | 210 | 290 | 317 | 273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 | 49 | 72 | 40 | 47 | 79 | 51 | 37 | 84 |
| Total debt | 53 | 49 | 72 | 40 | 47 | 79 | 51 | 37 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2004 | — | — |
PN Audit | Audit | 2000 | — | — |
BN Management | Management | 2000 | — | — |
HB Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Toft Jensen | Management | 0 companies |
| Per Nielsen | Audit | 0 companies |
| Birte Nyvang-Finsen | Management | 0 companies |
| Helle Bettina Lund | Management | 0 companies |