| Revenue | DKK 73K | -94% |
| EBITDA | DKK -592K | -1324% |
| Net profit | DKK -659K | -156% |
| Total assets | DKK 1,5M | -38% |
| Equity | DKK 979K | -52% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -13 | -19 | -21 | 435 | 1.150 | 1.314 | 1.034 | 1.047 | 1.340 | 1.687 | 1.151 | 73 |
| Staff expenses | -0 | -0 | -0 | -0 | -147 | -324 | -1.274 | -1.164 | -305 | -768 | -911 | -1.103 | -664 |
| EBITDA | -40 | -25 | -19 | -21 | 289 | 826 | 40 | -130 | 742 | 572 | 776 | 48 | -592 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -7 | -14 | -16 | -15 | -9 | -7 | -1 | -0 |
| EBIT | -40 | -25 | -19 | -21 | 289 | 819 | 26 | -146 | 727 | 563 | 769 | 47 | -592 |
| Net financials | -3 | -15 | 1 | 115 | 102 | -17 | 113 | 104 | 367 | 1.081 | -966 | -306 | -229 |
| Profit before tax | -44 | -40 | -18 | 94 | 391 | 802 | 139 | -42 | 1.094 | 1.644 | -197 | -259 | -821 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 94 | 215 | -32 | -2 | -162 |
| Net profit | -44 | -40 | -18 | 94 | 391 | 802 | 139 | -42 | 1.000 | 1.429 | -165 | -257 | -659 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 86 | 71 | 84 | 201 | 840 | 859 | 871 | 663 | 1.981 | 3.280 | 2.823 | 2.418 | 1.495 |
| Equity | 42 | 2 | -16 | 78 | 469 | 770 | 659 | 509 | 1.398 | 2.714 | 2.434 | 2.060 | 979 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 69 | 100 | 124 | 371 | 89 | 212 | 154 | 583 | 566 | 389 | 358 | 516 |
| Total debt | 44 | 69 | 100 | 124 | 371 | 89 | 212 | 154 | 583 | 566 | 389 | 358 | 516 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|