| Revenue | DKK 2M | +7% |
| EBITDA | DKK 2K | +102% |
| Net profit | DKK -261K | -52% |
| Total assets | DKK 1,8M | -27% |
| Equity | DKK 409K | -39% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.479 | 2.395 | 2.639 | 1.899 | 2.039 |
| Staff expenses | -2.259 | -2.093 | -2.080 | -1.991 | -2.037 |
| EBITDA | 220 | 302 | 559 | -92 | 2 |
| Depreciation & amort. | -75 | -127 | -132 | -106 | -113 |
| EBIT | 145 | 175 | 428 | -198 | -111 |
| Net financials | -121 | -76 | -60 | -22 | -12 |
| Profit before tax | 24 | 99 | 368 | -220 | -123 |
| Tax | 46 | -46 | 85 | -48 | 138 |
| Net profit | -22 | 145 | 283 | -172 | -261 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 2.595 | 2.564 | 2.376 | 2.540 | 1.844 |
| Equity | 415 | 559 | 842 | 670 | 409 |
| Long-term debt | 167 | 96 | 19 | 0 | 0 |
| Short-term debt | 2.013 | 1.909 | 1.514 | 1.870 | 1.436 |
| Total debt | 2.180 | 2.005 | 1.534 | 1.870 | 1.436 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Chairman | 2000 – 2011 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2011 – 2014 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2015 – 2017 | |
| Chairman | 2017 – 2021 | |
| Chairman | 2014 – 2015 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2000 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lili Jensen | Chairman | 0 companies |
| Ann Joan Puumala | Chairman | 0 companies |
| Gitte Pedersen | Chairman | 0 companies |
| Ib Viegand Hansen | Board of Directors | 0 companies |
| Finn Højvang Jensen | Chairman | 0 companies |
| Helle Bach Nielsen | Chairman | 0 companies |
| Søren Højvang Pedersen | Chairman | 0 companies |
| Tanja Højvang Pedersen | Board of Directors | 0 companies |
| Elo Harry Hammild | Board of Directors | 0 companies |