| Revenue | DKK -19K | +10% |
| EBITDA | DKK -19K | -10% |
| Net profit | DKK -410K | -79% |
| Total assets | DKK 31,4M | -6% |
| Equity | DKK 23,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -54 | -215 | -23 | -217 | -71 | -67 | -50 | -69 | -356 | -91 | -14 | -17 | -18 | -19 |
| Staff expenses | -281 | -281 | -257 | -257 | -263 | -262 | -262 | -262 | -262 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -335 | -496 | -280 | -474 | -334 | -329 | -312 | -331 | -618 | -91 | -14 | -17 | -18 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -335 | -496 | -280 | -474 | -334 | -329 | -312 | -331 | -618 | -91 | -14 | -17 | -18 | -19 |
| Net financials | 2.639 | 1.706 | 1.917 | 4.196 | 3.496 | 7.762 | 8.968 | 3.527 | 6.418 | 256 | 1.188 | 2.949 | -197 | -361 |
| Profit before tax | 2.540 | 1.358 | 1.637 | 3.722 | 3.162 | 7.433 | 8.656 | 3.196 | 5.800 | 165 | 1.174 | 2.931 | -215 | -380 |
| Tax | 118 | 74 | 91 | 140 | -1 | 109 | 36 | 132 | 393 | 2 | -13 | -10 | 14 | 29 |
| Net profit | 2.422 | 1.284 | 1.546 | 3.582 | 3.163 | 7.324 | 8.620 | 3.064 | 5.407 | 163 | 1.186 | 2.941 | -229 | -410 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.935 | 32.673 | 33.531 | 37.827 | 39.810 | 48.044 | 56.816 | 56.414 | 31.345 | 30.133 | 30.609 | 35.381 | 33.562 | 31.429 |
| Equity | 30.318 | 31.201 | 32.345 | 35.345 | 37.359 | 44.033 | 50.653 | 51.717 | 20.124 | 20.287 | 21.473 | 24.413 | 24.187 | 23.277 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.617 | 1.472 | 1.186 | 2.482 | 2.451 | 4.011 | 6.163 | 4.697 | 11.221 | 9.846 | 9.136 | 10.968 | 9.375 | 8.152 |
| Total debt | 1.617 | 1.472 | 1.186 | 2.482 | 2.451 | 4.011 | 6.163 | 4.697 | 11.221 | 9.846 | 9.136 | 10.968 | 9.375 | 8.152 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NE Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N.E. Sørensen Invest ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Erik Sørensen | Management | 0 companies |
| Pia Brinch Sørensen | Board of Directors | 0 companies |
| Anni Brinch Sørensen | Chairman | 0 companies |
| Henrik Brinch Sørensen | Board of Directors | 0 companies |