| Revenue | DKK 122K | -45% |
| EBITDA | DKK 15K | -95% |
| Net profit | DKK 3,5M | +8% |
| Total assets | DKK 75,6M | -2% |
| Equity | DKK 71,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 247 | 138 | 125 | 134 | 144 | 37 | 140 | 131 | 185 | 153 | 174 | 159 | 220 | 122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 189 | 138 | 125 | 134 | 144 | 37 | 140 | 131 | 185 | 153 | 510 | 175 | 270 | 15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 189 | 138 | 125 | 134 | 144 | 37 | 140 | 131 | 185 | 153 | 510 | 175 | 270 | 15 |
| Net financials | 2.617 | 1.697 | 2.431 | 1.651 | 2.079 | 2.354 | 2.518 | 2.988 | 1.326 | 2.450 | 49.516 | 4.117 | 3.082 | 3.376 |
| Profit before tax | 2.806 | 1.834 | 2.555 | 1.785 | 2.223 | 2.391 | 2.658 | 3.119 | 1.511 | 2.603 | 50.026 | 4.293 | 3.352 | 3.391 |
| Tax | 134 | 25 | 37 | 37 | 18 | 14 | 43 | 81 | 108 | 93 | 180 | 140 | 88 | -142 |
| Net profit | 2.672 | 1.809 | 2.518 | 1.748 | 2.205 | 2.378 | 2.616 | 3.039 | 1.404 | 2.509 | 49.846 | 4.152 | 3.264 | 3.532 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.941 | 13.984 | 18.422 | 17.792 | 18.617 | 21.242 | 22.988 | 24.175 | 23.772 | 23.849 | 71.367 | 73.101 | 76.909 | 75.555 |
| Equity | 11.004 | 11.217 | 13.639 | 14.387 | 15.392 | 16.669 | 18.085 | 19.123 | 20.527 | 21.036 | 68.382 | 70.035 | 71.299 | 71.709 |
| Long-term debt | 2.797 | 2.739 | 2.567 | 2.476 | 2.377 | 2.285 | 2.193 | 2.111 | 2.012 | 1.912 | 2.034 | 2.052 | 84 | 81 |
| Short-term debt | 1.140 | 28 | 2.216 | 930 | 849 | 2.287 | 2.710 | 2.941 | 1.233 | 900 | 876 | 938 | 5.438 | 3.701 |
| Total debt | 3.937 | 2.767 | 4.783 | 3.405 | 3.226 | 4.573 | 4.903 | 5.052 | 3.245 | 2.812 | 2.911 | 2.989 | 5.522 | 3.781 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Annette Stenstrup | Chairman | 0 companies |
| Ole Meldgaard | Board of Directors | 0 companies |
| Ulrik Luis Stenstrup | Board of Directors | 0 companies |
| Sofia Marcela Stenstrup-Jepsen | Board of Directors | 0 companies |