| Revenue | DKK -9K | +25% |
| EBITDA | DKK -9K | -25% |
| Net profit | DKK -529K | -215% |
| Total assets | DKK 7,5M | -7% |
| Equity | DKK 7,2M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -9 | -7 | -9 | -10 | -7 | -7 | -6 | -6 | -6 | -6 | -6 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -9 | -7 | -9 | -10 | -7 | -7 | -6 | -6 | -6 | -6 | -6 | -7 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -9 | -7 | -9 | -10 | -7 | -7 | -6 | -6 | -6 | -6 | -6 | -7 | -9 |
| Net financials | 127 | -340 | 149 | -57 | 273 | 373 | 246 | 351 | 151 | 512 | -859 | -6 | 461 | -520 |
| Profit before tax | 118 | -349 | 142 | -66 | 263 | 366 | 240 | 345 | 145 | 506 | -865 | -12 | 453 | -529 |
| Tax | -1 | -0 | -0 | 0 | -4 | -2 | -2 | 2 | -2 | -2 | -0 | -0 | -7 | -0 |
| Net profit | 119 | -349 | 143 | -66 | 267 | 368 | 241 | 343 | 147 | 508 | -865 | -12 | 460 | -529 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.346 | 7.000 | 7.097 | 7.054 | 7.420 | 7.794 | 7.766 | 8.462 | 8.468 | 8.543 | 7.666 | 7.475 | 8.025 | 7.456 |
| Equity | 7.339 | 6.942 | 7.037 | 6.922 | 7.139 | 7.456 | 7.646 | 7.936 | 7.883 | 8.335 | 7.414 | 7.402 | 7.803 | 7.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 57 | 60 | 132 | 281 | 338 | 120 | 526 | 585 | 208 | 252 | 73 | 222 | 243 |
| Total debt | 7 | 57 | 60 | 132 | 281 | 338 | 120 | 526 | 585 | 208 | 252 | 73 | 222 | 243 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|