| Revenue | DKK -7K | -70% |
| EBITDA | DKK -7K | +70% |
| Net profit | DKK -21K | -101% |
| Total assets | DKK 85K | -99% |
| Equity | DKK 80K | -98% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | — | — | — | -19 | -23 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -18 | -19 | -19 | -23 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -18 | -19 | -19 | -23 | -7 |
| Net financials | 880 | 1.187 | 1.250 | 1.390 | 1.399 | -14 |
| Profit before tax | 874 | 1.169 | 1.231 | 1.371 | 1.376 | -21 |
| Tax | -25 | -25 | -27 | -21 | -20 | -0 |
| Net profit | 899 | 1.193 | 1.258 | 1.393 | 1.396 | -21 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 6.026 | 5.850 | 6.257 | 5.866 | 6.968 | 85 |
| Equity | 1.001 | 1.696 | 1.935 | 2.484 | 3.396 | 80 |
| Long-term debt | 3.250 | 3.000 | 3.193 | 3.318 | 2.460 | 0 |
| Short-term debt | 1.775 | 1.155 | 1.129 | 63 | 1.113 | 5 |
| Total debt | 5.025 | 4.155 | 4.322 | 3.381 | 3.572 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Management | Management | 2013 | — | — |
NK Management | Management | 2014 | — | — |
JP Management | Management | 2017 | — | — |
SS Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STEEN DAHL ANDERSEN, STATSAUTORISERET REVISIONSANPARTSSELSKAB | Company | 25.0% | 25.0% | 2017 |
STEFAN JOHANSSON, STATSAUTORISERET REVISIONSANPARTSSELSKAB | Company | 25.0% | 25.0% | 2017 |
NKTN, STATSAUTORISERET REVISIONSANPARTSSELSKAB | Company | 25.0% | 25.0% | 2017 |
Jesper Peter Falk, Statsautoriseret Revisionsanpartsselskab | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Dahl Andersen | Management | 0 companies |
| Niels Kristian Tordrup Mørk | Management | 0 companies |
| Jesper Peter Falk | Management | 0 companies |
| Stefan Sølvhøj Johansson | Management | 0 companies |