| Revenue | DKK -133K | — |
| EBITDA | DKK -133K | -12% |
| Net profit | DKK -497K | -236% |
| Total assets | DKK 12M | -5% |
| Equity | DKK 11,9M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -27 | -36 | -31 | -55 | -64 | -81 | -78 | -68 | -80 | -108 | -111 | — | -133 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -27 | -36 | -31 | -55 | -64 | -81 | -78 | -68 | -80 | -108 | -111 | -118 | -133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -27 | -36 | -31 | -55 | -64 | -81 | -78 | -68 | -80 | -108 | -111 | -118 | -133 |
| Net financials | 782 | 478 | 687 | -8 | 95 | 765 | -255 | 895 | 360 | 2.902 | 80 | -356 | 479 | -365 |
| Profit before tax | 755 | 451 | 651 | -38 | 41 | 700 | -336 | 895 | 292 | 2.822 | -28 | -467 | 371 | -497 |
| Tax | 128 | 113 | 165 | 21 | 2 | 155 | 3 | 126 | 65 | 625 | 25 | -1 | 6 | -0 |
| Net profit | 626 | 338 | 486 | -60 | 39 | 546 | -339 | 769 | 226 | 2.197 | -53 | -465 | 366 | -497 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.806 | 10.100 | 10.439 | 10.274 | 10.262 | 10.824 | 10.262 | 11.045 | 11.074 | 13.713 | 12.990 | 12.410 | 12.659 | 12.048 |
| Equity | 9.778 | 10.017 | 10.403 | 10.243 | 10.182 | 10.628 | 10.189 | 10.857 | 10.976 | 13.062 | 12.899 | 12.315 | 12.559 | 11.927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 83 | 36 | 31 | 80 | 196 | 73 | 188 | 99 | 651 | 91 | 94 | 100 | 121 |
| Total debt | 28 | 83 | 36 | 31 | 80 | 196 | 73 | 188 | 99 | 651 | 91 | 94 | 100 | 121 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|