| Revenue | DKK 3,2M | -46% |
| EBITDA | DKK 723K | -20% |
| Net profit | DKK 42K | -75% |
| Total assets | DKK 7,8M | +15% |
| Equity | DKK 3,4M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53.596 | 52.610 | 47.410 | 30.333 | 27.349 | 5.945 | 2.924 | 4.894 | 5.494 | 7.441 | 6.023 | 8.113 | 5.966 | 3.238 |
| Staff expenses | -5.059 | -5.334 | -5.174 | -4.632 | -4.650 | -5.207 | -3.887 | -3.984 | -4.163 | -5.694 | -5.703 | -5.905 | -5.063 | -2.515 |
| EBITDA | 2.512 | 640 | 1.594 | 259 | -195 | 738 | -1.079 | 910 | 1.331 | 1.747 | 320 | 2.208 | 903 | 723 |
| Depreciation & amort. | 318 | 131 | 136 | 48 | 48 | 78 | -64 | -64 | -68 | -35 | -41 | -41 | -41 | -50 |
| EBIT | 2.194 | 509 | 1.458 | 211 | -242 | 660 | -1.144 | 845 | 1.263 | 1.712 | 279 | 2.167 | 862 | 673 |
| Net financials | 17 | 374 | -12 | -282 | -903 | -2 | -850 | 23 | -273 | -190 | -213 | -552 | -531 | -303 |
| Profit before tax | 1.486 | 51 | 1.446 | -71 | -1.146 | 657 | -1.993 | 868 | 990 | 1.522 | 66 | 1.615 | 331 | 370 |
| Tax | 453 | -8 | 326 | -47 | -244 | 244 | -2 | -307 | 224 | 341 | 39 | 290 | 164 | 328 |
| Net profit | 1.033 | 60 | 1.120 | -23 | -902 | 413 | -1.991 | 1.175 | 766 | 1.181 | 27 | 1.325 | 166 | 42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.827 | 12.740 | 15.353 | 15.776 | 12.990 | 15.487 | 14.745 | 7.575 | 8.591 | 9.432 | 11.196 | 11.080 | 6.752 | 7.768 |
| Equity | 3.398 | 2.425 | 3.545 | 3.521 | 2.619 | 3.303 | 987 | 2.331 | 2.272 | 2.853 | 1.813 | 3.291 | 3.371 | 3.413 |
| Long-term debt | 143 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 1.378 | 207 | 981 | 197 | 204 | 207 |
| Short-term debt | 7.255 | 10.240 | 11.664 | 12.243 | 10.371 | 12.182 | 13.758 | 5.244 | 4.941 | 6.372 | 8.402 | 7.592 | 3.177 | 4.148 |
| Total debt | 7.398 | 10.293 | 11.664 | 12.243 | 10.371 | 12.182 | 13.758 | 5.244 | 6.319 | 6.579 | 9.383 | 7.789 | 3.381 | 4.355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RK Management | Management | 2025 | — | — |
CJ Management | Management | 2012 | — | — |
LM Management | Management | 1999 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2002 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLANTAS GROUP A/S | Company | 100.0% | 100.0% | 2025 |
KLARSKOV LARSEN HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Rafal Kucharek Damgaard | Management | 0 companies |
| Carl Johan Klarskov Larsen | Management | 0 companies |
| Laurits Møller Larsen | Management | 0 companies |
| Morten Honoré | Chief Executive Officer | 0 companies |
| Claus Berner Nielsen | Board of Directors | 0 companies |
| Knud Lomborg | Deputy Chairman | 0 companies |
| Thomas Nørgaard Kylling | Board of Directors | 0 companies |
| Søren Bøgede Andersen | Board of Directors | 0 companies |
| Kirsti Klarskov Larsen | Board of Directors | 0 companies |
| Michael Honore | Chairman | 0 companies |
| Bastian Klarskov Larsen | Board of Directors | 0 companies |
| Hans Sandager | Chairman | 0 companies |
| Kurt Bering Sørensen | Chairman | 0 companies |