| Revenue | DKK -7K | +22% |
| EBITDA | DKK -7K | -22% |
| Net profit | DKK -7K | -22% |
| Total assets | DKK 0 | — |
| Equity | DKK -6K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -335 | -347 | -622 | -231 | -323 | -33 | -29 | -62 | -7 | -58 | 2 | — | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -335 | -347 | -622 | -231 | -460 | -33 | -29 | -62 | -7 | -231 | 2 | -7 | -6 | -7 |
| Depreciation & amort. | -58 | -70 | -90 | -90 | -82 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -393 | -416 | -712 | -321 | -543 | -33 | -29 | -62 | -7 | -231 | 2 | -7 | -6 | -7 |
| Net financials | -4.050 | -5.239 | 2.395 | -8.997 | -662 | -183 | 0 | -0 | 0 | -39 | 0 | 0 | 0 | 0 |
| Profit before tax | -4.443 | -5.655 | 1.679 | -9.368 | -1.210 | -215 | -29 | -63 | -7 | -271 | 2 | -7 | -6 | -7 |
| Tax | 992 | 579 | -0 | 991 | -0 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5.435 | -6.234 | 1.679 | -10.359 | -1.210 | -216 | -29 | -63 | -7 | -271 | 2 | -7 | -6 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.265 | 34.624 | 29.069 | 13.832 | 2.711 | 70 | 51 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Equity | 32.502 | 26.171 | 26.754 | 13.436 | 51 | -165 | -195 | -257 | -265 | -20 | -4 | -6 | -6 | -6 |
| Long-term debt | 3.580 | 3.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 4.909 | 2.315 | 397 | 2.660 | 236 | 246 | 258 | 266 | 20 | 4 | 6 | 6 | 6 |
| Total debt | 3.619 | 8.344 | 2.315 | 397 | 2.660 | 236 | 246 | 258 | 266 | 20 | 4 | 6 | 6 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2017 | — | — |
SJ Founder | Founder | 2000 | — | — |
EJ Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMS DK ApS | Company | 100.0% | 100.0% | 2017 |
KMS 1010 ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Madsen | Management | 0 companies |
| Søren Jul Skjoldmose | Founder | 0 companies |
| Else Jul Madsen | Management | 0 companies |