| Revenue | DKK 126M | +1% |
| EBITDA | DKK 28,7M | -5% |
| Net profit | DKK 1,1M | +411% |
| Total assets | DKK 394,8M | +4% |
| Equity | DKK 54,4M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 105.060 | 127.194 | 136.534 | 124.981 | 125.954 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21.523 | 16.601 | 25.854 | 30.101 | 28.687 |
| Depreciation & amort. | -20.600 | -21.571 | -19.661 | -19.804 | -20.366 |
| EBIT | 923 | -4.970 | 6.193 | 10.297 | 8.321 |
| Net financials | -2.047 | -2.584 | -7.908 | -10.015 | -6.856 |
| Profit before tax | -1.124 | -7.554 | -1.715 | 282 | 1.465 |
| Tax | -247 | -1.822 | -366 | 59 | 326 |
| Net profit | -877 | -5.732 | -1.349 | 223 | 1.139 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 345.898 | 358.102 | 374.747 | 380.088 | 394.842 |
| Equity | 60.071 | 54.339 | 52.990 | 53.213 | 54.352 |
| Long-term debt | 97.130 | 95.297 | 161.307 | 148.654 | 136.224 |
| Short-term debt | 185.632 | 207.186 | 159.344 | 173.621 | 198.217 |
| Total debt | 282.762 | 302.483 | 320.651 | 322.275 | 334.441 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JM Management | Management | 2016 |
IE Founder | Founder | 1999 |
| Former (3) | ||
KE Management | Management | 2001 – 2001 |
KH Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
JB Management | Management | 1999 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Deputy Chairman | 2022 | |
| Board of Directors | 2009 | |
| Board of Directors | 2022 | |
| Board of Directors | 2009 | |
| Chairman | 2011 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (10) | ||
| Board of Directors | 2007 – 2010 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2007 – 2008 | |
| Chairman | 1999 – 2011 | |
| Board of Directors | 2010 – 2022 | |
| Deputy Chairman | 2011 – 2018 | |
| Board of Directors | 2010 – 2022 | |
| Board of Directors | 1999 – 2006 | |
| Board of Directors | 1999 – 2007 | |
| Board of Directors | 1999 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2002 | |
| Company | 10–14.99% | 10–14.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Mosegaard | Management | 0 companies |
| Kurt Ejner Hansen | Management | 0 companies |
| Kaj Hansen | Chief Executive Officer | 0 companies |
| Ikast El- og Varmeværk | Founder | 0 companies |
| Jørn Bue Madsen | Management | 0 companies |
| Dorte Emborg Mejer | Board of Directors | 0 companies |
| Jørgen Hartvig Møller | Board of Directors | 0 companies |
| Kurt Jespersen | Board of Directors | 0 companies |
| Hans Peder Nielsen | Chairman | 0 companies |
| Bruno Gade Nielsen | Board of Directors | 0 companies |
| Dan Risom Foldager | Deputy Chairman | 0 companies |
| Jakob Plum Lauridsen | Board of Directors | 0 companies |
| Johannes Elbæk | Board of Directors | 0 companies |
| Martin Eriksen | Board of Directors | 0 companies |
| Morten Brogaard Christensen | Deputy Chairman | 0 companies |
| Poul Færch | Board of Directors | 0 companies |
| Bjarne Andersen | Chairman | 0 companies |
| Hans Christian Thygesen | Board of Directors | 0 companies |
| Annette Kjær Mosegaard | Board of Directors | 0 companies |
| Bent Arne Godske Jensen | Board of Directors | 0 companies |
| Knud Otto Svendsen | Board of Directors | 0 companies |
| Dan Fiil Jensen | Board of Directors | 0 companies |