| Revenue | DKK -3K | +204% |
| EBITDA | DKK -3K | -204% |
| Net profit | DKK 695 | -69% |
| Total assets | DKK 1,5M | +0% |
| Equity | DKK 584K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | 54 | 321 | 198 | 162 | 169 | 84 | 406 | 32 | -8 | 3 | -1 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | 54 | 302 | 190 | 162 | 169 | 84 | 406 | 32 | -8 | 3 | -1 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | 54 | 302 | 190 | 162 | 169 | 84 | 406 | 32 | -8 | 3 | -1 | -3 |
| Net financials | 0 | 0 | 2 | 1 | -0 | -0 | -4 | -2 | -0 | 0 | -2 | 4 | 4 |
| Profit before tax | 46 | 54 | 606 | 191 | 162 | 169 | 81 | 405 | 32 | -8 | 1 | 3 | 1 |
| Tax | -0 | -0 | 3 | 49 | 35 | 38 | 18 | 77 | 6 | -2 | 0 | 1 | 0 |
| Net profit | 46 | 54 | 301 | 142 | 127 | 131 | 63 | 328 | 26 | -6 | 1 | 2 | 1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 57 | 99 | 438 | 1.359 | 1.016 | 1.129 | 1.163 | 1.594 | 1.513 | 1.809 | 1.499 | 1.502 | 1.502 |
| Equity | 130 | 130 | -231 | -88 | 38 | 169 | 232 | 560 | 586 | 580 | 581 | 583 | 584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 642 | 631 | 669 | 1.448 | 977 | 959 | 931 | 1.034 | 927 | 1.229 | 919 | 919 | 919 |
| Total debt | 642 | 631 | 669 | 1.448 | 977 | 959 | 931 | 1.034 | 927 | 1.229 | 919 | 919 | 919 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IØ Founder | Founder | 2000 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
RY Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
K-GRUPPEN HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
eDATA A/S | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Øjvind Larsen | Founder | 0 companies |
| Jørgen Preben Visbech Kristiansen | Chief Executive Officer | 0 companies |
| Rita Yrsa Kristiansen | Chief Executive Officer | 0 companies |