Skip to content
Riskpilot
← Back to search
Sign in
Get full access
MERKUR VVS ApS
APS
Active
CVR 25162994
Salbjergvej 13, 4622
Havdrup
Plumbing, heat and air-conditioning installation
·
NACE 4322
Est. 2000 · 26 years old
13 employees
Monitor
Share
Denmark
/
Companies
/
Plumbing, heat and air-conditioning installation
/
MERKUR VVS ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
5M
9M
14M
18M
9M
2021
10M
2022
13M
2023
16M
2024
11M
2025
EBITDA
DKK millions
9M
7M
4M
2M
0M
2M
2021
2M
0%
2022
6M
+200%
2023
7M
+17%
2024
3M
-57%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
8.593
9.961
13.100
16.493
11.245
Staff expenses
-6.919
-7.721
-7.348
-9.113
-7.942
EBITDA
1.664
2.239
5.727
7.380
3.303
Depreciation & amort.
-1.015
-1.016
-1.030
-1.083
-1.126
EBIT
648
1.223
4.697
6.297
2.177
Net financials
-86
-120
-190
-153
-178
Profit before tax
563
1.104
4.507
6.144
1.999
Tax
120
243
994
1.356
443
Net profit
443
861
3.513
4.788
1.557
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
4.833
4.771
9.086
12.699
7.476
Equity
1.280
1.741
4.654
6.443
2.999
Long-term debt
1.225
910
1.262
1.733
1.433
Short-term debt
2.161
1.968
2.950
4.210
2.727
Total debt
3.386
2.878
4.212
5.943
4.160
Financial ratios
5-year trend
EBITDA margin (of gross profit)
29.4%
This company
2021
2025
Equity ratio
40.1%
This company
38.2%
Market median
+5% vs market
2021
2025
Return on equity
51.9%
This company
18.4%
Market median
+182% vs market
2021
2025
Net profit margin (of gross profit)
13.8%
This company
2021
2025
Asset turnover (of gross profit)
1.50×
This company
2021
2025
Debt / equity
1.49×
This company
0.62×
Market median
-140% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on MERKUR VVS ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
