| Revenue | DKK -11K | -44% |
| EBITDA | DKK -11K | +44% |
| Net profit | DKK -179K | -129% |
| Total assets | DKK 3,5M | -16% |
| Equity | DKK 3,4M | -9% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -28 | -19 | -16 | -20 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -19 | -16 | -20 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -19 | -16 | -20 | -11 |
| Net financials | 562 | -255 | 410 | 818 | -168 |
| Profit before tax | 534 | -275 | 394 | 798 | -179 |
| Tax | 113 | -0 | 26 | 176 | -0 |
| Net profit | 421 | -275 | 368 | 622 | -179 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.572 | 3.176 | 3.482 | 4.184 | 3.535 |
| Equity | 3.477 | 3.053 | 3.270 | 3.742 | 3.413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 123 | 212 | 442 | 122 |
| Total debt | 95 | 123 | 212 | 442 | 122 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
P | Audit | 2000 – 2006 |
| Audit | 2006 – 2011 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2000 | |
| Chairman | 2000 | |
| Board of Directors | 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers | Audit | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Morten Gram | Board of Directors | 0 companies |
| Grethe Gram | Chairman | 0 companies |
| Henrik Gram | Board of Directors | 0 companies |