| Revenue | DKK -13K | +2% |
| EBITDA | DKK -13K | -2% |
| Net profit | DKK 15K | +3% |
| Total assets | DKK 837K | +2% |
| Equity | DKK 824K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -0 | -10 | 0 | -16 | 2 | -6 | -5 | -5 | -9 | -4 | -16 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -0 | -10 | 0 | -16 | 2 | -6 | -5 | -5 | -9 | -4 | -16 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -0 | -10 | 0 | -16 | 2 | -6 | -5 | -5 | -9 | -4 | -16 | -13 | -13 |
| Net financials | 29 | 24 | 25 | 25 | 37 | 42 | 28 | 28 | 30 | 30 | 31 | 32 | 32 | 33 |
| Profit before tax | 29 | 24 | 15 | 25 | 22 | 44 | 22 | 23 | 25 | 21 | 27 | 16 | 19 | 19 |
| Tax | 7 | 6 | 4 | 6 | -0 | 14 | 5 | 5 | 5 | 5 | 6 | 3 | 4 | 4 |
| Net profit | 22 | 18 | 11 | 19 | 22 | 29 | 17 | 18 | 19 | 17 | 21 | 12 | 15 | 15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 597 | 614 | 632 | 654 | 670 | 703 | 716 | 735 | 754 | 770 | 796 | 806 | 822 | 837 |
| Equity | 590 | 608 | 619 | 638 | 660 | 689 | 706 | 724 | 744 | 760 | 781 | 794 | 809 | 824 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 6 | 14 | 16 | 10 | 14 | 10 | 10 | 10 | 10 | 15 | 12 | 13 | 13 |
| Total debt | 7 | 6 | 14 | 16 | 10 | 14 | 10 | 10 | 10 | 10 | 15 | 12 | 13 | 13 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Audit | Audit | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
BERNIC ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Wonsild Glud | Audit | 0 companies |
| Kirsten Friderichsen | Board of Directors | 0 companies |
| Johan Ditlev Friderichsen | Board of Directors | 0 companies |
| Niels Henrik Findsen | Board of Directors | 0 companies |