| Revenue | DKK -33K | -107% |
| EBITDA | DKK -81K | -119% |
| Net profit | DKK 7,2M | +40% |
| Total assets | DKK 55M | +15% |
| Equity | DKK 54,6M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 436 | 1.980 | — | -58 | -22 | -6 | -56 | -21 | -29 | 130 | 479 | -33 |
| Staff expenses | -0 | -0 | -0 | -59 | -68 | -59 | -60 | -60 | -39 | -61 | -48 | -48 |
| EBITDA | 168 | 1.960 | -19 | -117 | -28 | -65 | -116 | -82 | -68 | 69 | 431 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | 41 | -62 | 62 | -62 | -62 | 26 | 14 | -14 | -0 |
| EBIT | 168 | 1.960 | -19 | -158 | -90 | -127 | -177 | -143 | -94 | 55 | 418 | -81 |
| Net financials | 537 | 2.337 | 3.631 | 3.115 | -774 | 3.713 | 931 | 2.291 | 2.651 | 10.263 | 5.158 | 7.814 |
| Profit before tax | 705 | 2.316 | 3.612 | 2.957 | -907 | 3.586 | 753 | 2.148 | 2.557 | 10.318 | 5.575 | 7.733 |
| Tax | -0 | -0 | 78 | 127 | 9 | 236 | -8 | 6 | 228 | 1.047 | 452 | 575 |
| Net profit | 705 | 2.317 | 3.533 | 2.830 | -916 | 3.351 | 761 | 2.142 | 2.329 | 9.272 | 5.124 | 7.158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.722 | 19.041 | 22.645 | 25.536 | 24.527 | 28.081 | 28.634 | 30.787 | 33.267 | 43.361 | 47.870 | 55.044 |
| Equity | 16.700 | 19.016 | 22.550 | 25.380 | 24.464 | 27.814 | 28.575 | 30.718 | 33.047 | 42.318 | 47.442 | 54.600 |
| Long-term debt | 0 | 0 | 69 | 100 | 19 | 204 | 15 | 17 | 17 | 17 | 0 | 0 |
| Short-term debt | 23 | 25 | 26 | 51 | 44 | 61 | 43 | 53 | 203 | 1.018 | 428 | 444 |
| Total debt | 23 | 25 | 95 | 151 | 63 | 265 | 58 | 70 | 220 | 1.035 | 428 | 444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 33.3% | 33.3% | 2005 | |
| Individual | 33.3% | 33.3% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Ebdrup | Management | 0 companies |
| Jakob Bredning Sørensen | Board of Directors | 0 companies |
| Henrik Steen Jensen | Board of Directors | 0 companies |