| Revenue | DKK 13M | +1579% |
| EBITDA | DKK -671K | +95% |
| Net profit | DKK 337K | +102% |
| Total assets | DKK 19,4M | -18% |
| Equity | DKK 15,1M | +2% |
| Employees | 25 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 12 | — | 3 | 3 | 773 | 12.982 |
| Staff expenses | -22 | -0 | -16 | -16 | -14.482 | -13.893 |
| EBITDA | 34 | 0 | -14 | -14 | -13.559 | -671 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 75 | 120 |
| EBIT | 34 | 0 | -14 | -14 | -13.634 | -791 |
| Net financials | 2 | 0 | -12 | -0 | -3.027 | -10 |
| Profit before tax | 36 | 0 | -26 | -14 | -16.661 | -801 |
| Tax | 8 | -0 | -3 | -3 | -1.711 | -1.138 |
| Net profit | 28 | 0 | -22 | -11 | -14.950 | 337 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 18 | 0 | 21 | 17 | 23.504 | 19.377 |
| Equity | 12 | 0 | 10 | 10 | 14.725 | 15.062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -6 | 0 | 10 | 7 | 8.779 | 4.315 |
| Total debt | -6 | 0 | 10 | 7 | 8.779 | 4.315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
KV Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
SE Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORTH MEDIA A/S | Company | 100.0% | 100.0% | 2010 |
North Media Online A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Rysgaard | Chief Executive Officer | 0 companies |
| Karsten Vikke Jensen | Chief Executive Officer | 0 companies |
| Jan Vangsøe Lundsgaard | Chief Executive Officer | 0 companies |
| Jørgen Wittenkamp | Chief Executive Officer | 0 companies |
| Steffen Ebdrup | Management | 0 companies |
| Jakob Bredning Sørensen | Board of Directors | 0 companies |
| Søren Søndergaard | Board of Directors | 0 companies |
| Signe Toft | Board of Directors | 0 companies |
| Lars Nymann Andersen | Chairman | 0 companies |
| Niels Kemal Onat | Chairman | 0 companies |
| Richard Gustav Bunck | Chairman | 0 companies |
| Mads Dahl Møberg Andersen | Chairman | 0 companies |
| Hans Henrik Lund | Chairman | 0 companies |
| Kåre Stausø Wigh | Board of Directors | 0 companies |
| Henrik Steen Jensen | Board of Directors | 0 companies |
| Henrik Løvig Jensen | Chairman | 0 companies |