| Revenue | DKK -2,8M | +65% |
| EBITDA | DKK -3M | -57% |
| Net profit | DKK -44,6M | -158% |
| Total assets | DKK 1,2B | -4% |
| Equity | DKK 1,1B | -5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -39 | -141 | -161 | -1.914 | -2.525 | -2.874 | -3.103 | -7.143 | -5.332 | -1.686 | -2.781 |
| Staff expenses | -0 | -0 | -4 | -10 | -1.571 | -2.200 | -0 | -0 | -0 | -0 | -250 | -255 |
| EBITDA | -12 | -39 | -145 | -171 | -3.485 | -4.725 | -2.874 | -3.103 | -7.143 | -5.332 | -1.936 | -3.036 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -6.212 | -6.212 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -39 | -145 | -171 | -9.697 | -10.937 | -2.874 | -3.103 | -7.143 | -5.332 | -1.936 | -3.036 |
| Net financials | 131.485 | 14.722 | 49.780 | 247.069 | 26.366 | 132.810 | 486.175 | 212.255 | -130.528 | 29.073 | 78.696 | -41.849 |
| Profit before tax | 131.473 | 14.683 | 49.635 | 246.898 | 16.669 | 121.873 | 483.301 | 209.152 | -137.671 | 23.741 | 76.760 | -44.885 |
| Tax | -0 | 0 | 1.227 | 1.153 | 154 | 9.336 | 1.473 | 2.533 | -2.992 | -1.372 | 497 | -300 |
| Net profit | 131.473 | 14.683 | 48.408 | 245.745 | 16.515 | 112.537 | 481.828 | 206.619 | -134.679 | 25.113 | 76.263 | -44.585 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131.738 | 146.450 | 229.877 | 494.821 | 913.613 | 963.208 | 1.156.322 | 1.377.872 | 1.281.873 | 1.254.586 | 1.299.326 | 1.243.712 |
| Equity | 131.553 | 146.235 | 194.644 | 440.389 | 621.534 | 753.811 | 1.036.383 | 1.243.003 | 1.164.899 | 1.139.780 | 1.206.043 | 1.148.958 |
| Long-term debt | 0 | 0 | 0 | 1.000 | 61.309 | 60.952 | 61.562 | 62.171 | 62.787 | 65.131 | 68.214 | 70.645 |
| Short-term debt | 185 | 214 | 35.234 | 53.432 | 230.770 | 148.445 | 58.377 | 72.698 | 54.187 | 49.675 | 25.069 | 24.109 |
| Total debt | 185 | 214 | 35.234 | 54.432 | 292.079 | 209.397 | 119.939 | 134.869 | 116.974 | 114.806 | 93.283 | 94.754 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2023 | — | — |
BL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Herdichek Langfeldt | Management | 0 companies |
| Brian Leander | Chief Executive Officer | 0 companies |