| Revenue | DKK -48K | +156% |
| EBITDA | DKK -48K | -156% |
| Net profit | DKK -3,1M | -186% |
| Total assets | DKK 18,7M | -25% |
| Equity | DKK 18,7M | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -461 | 469 | 17 | -16 | -22 | -28 | -8 | -4 | 0 | 685 | — | 0 | -19 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -140 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -466 | 469 | 178 | -16 | -162 | -28 | -8 | -4 | -1 | 685 | -1 | -1 | -19 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -466 | 469 | 178 | -16 | -162 | -28 | -8 | -4 | -3 | 685 | -1 | -1 | -19 | -48 |
| Net financials | -249 | 3.658 | 2.994 | 2.668 | 49.779 | -36.671 | -4.092 | 4.683 | 3.013 | 18.054 | -5.194 | -12.958 | 4.694 | -3.001 |
| Profit before tax | -715 | 3.649 | 2.981 | 2.652 | 49.617 | -36.698 | -4.099 | 4.679 | 3.010 | 18.739 | -5.195 | -12.958 | 4.675 | -3.049 |
| Tax | -0 | 13 | 579 | 628 | -0 | 112 | -0 | -0 | 13 | 16 | 10 | 23 | 1.081 | 34 |
| Net profit | -715 | 3.636 | 2.401 | 2.023 | 49.617 | -36.811 | -4.099 | 4.679 | 2.997 | 18.723 | -5.205 | -12.981 | 3.593 | -3.083 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.094 | 14.983 | 17.050 | 20.581 | 70.870 | 31.941 | 12.712 | 23.458 | 24.261 | 48.046 | 36.457 | 22.684 | 24.875 | 18.707 |
| Equity | 6.850 | 10.486 | 12.837 | 14.720 | 53.521 | 16.711 | 12.611 | 17.090 | 19.787 | 38.678 | 33.273 | 20.292 | 23.885 | 18.681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.245 | 4.497 | 4.213 | 5.861 | 17.349 | 15.230 | 101 | 6.367 | 4.474 | 9.367 | 3.184 | 2.392 | 990 | 26 |
| Total debt | 5.245 | 4.497 | 4.213 | 5.861 | 17.349 | 15.230 | 101 | 6.367 | 4.474 | 9.367 | 3.184 | 2.392 | 990 | 26 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2025 | — | — |
BJ Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Jensen | Management | 0 companies |
| Bjarne Jensen | Founder | 0 companies |
| Morten Jensen | Board of Directors | 0 companies |